[RHBBANK] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 11.86%
YoY- -32.27%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,633,047 3,892,439 3,641,808 3,185,805 3,426,916 3,521,596 3,756,463 -0.22%
PBT 641,702 501,206 507,915 345,268 556,018 794,886 120,028 -1.77%
Tax -294,488 -186,240 -198,668 -203,126 -346,166 -406,689 -17,589 -2.96%
NP 347,214 314,966 309,247 142,142 209,852 388,197 102,439 -1.29%
-
NP to SH 347,214 314,966 309,247 142,142 209,852 388,197 -91,360 -
-
Tax Rate 45.89% 37.16% 39.11% 58.83% 62.26% 51.16% 14.65% -
Total Cost 4,285,833 3,577,473 3,332,561 3,043,663 3,217,064 3,133,399 3,654,024 -0.17%
-
Net Worth 4,634,096 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 -1.01%
Dividend
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 64,224 127,066 256,633 55,196 133,336 192,498 33,935 -0.67%
Div Payout % 18.50% 40.34% 82.99% 38.83% 63.54% 49.59% 0.00% -
Equity
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,634,096 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 -1.01%
NOSH 1,838,927 1,834,342 1,820,000 1,818,187 2,295,291 2,062,149 1,778,454 -0.03%
Ratio Analysis
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.49% 8.09% 8.49% 4.46% 6.12% 11.02% 2.73% -
ROE 7.49% 10.04% 10.96% 4.20% 5.14% 10.46% -5.14% -
Per Share
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 251.94 212.20 200.10 175.22 149.30 170.77 211.22 -0.18%
EPS 18.88 17.17 16.99 7.82 9.14 18.82 -5.14 -
DPS 3.50 7.00 14.00 3.04 5.81 9.33 1.91 -0.64%
NAPS 2.52 1.71 1.55 1.86 1.78 1.80 1.00 -0.98%
Adjusted Per Share Value based on latest NOSH - 1,818,187
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 106.27 89.29 83.54 73.08 78.61 80.78 86.17 -0.22%
EPS 7.96 7.22 7.09 3.26 4.81 8.90 -2.10 -
DPS 1.47 2.91 5.89 1.27 3.06 4.42 0.78 -0.67%
NAPS 1.063 0.7195 0.6471 0.7757 0.9372 0.8514 0.408 -1.01%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 30/09/02 27/09/01 29/09/00 - -
Price 2.43 2.30 2.27 1.78 1.96 2.51 0.00 -
P/RPS 0.96 1.08 1.13 1.02 1.31 1.47 0.00 -100.00%
P/EPS 12.87 13.40 13.36 22.77 21.44 13.33 0.00 -100.00%
EY 7.77 7.47 7.49 4.39 4.66 7.50 0.00 -100.00%
DY 1.44 3.04 6.17 1.71 2.96 3.72 0.00 -100.00%
P/NAPS 0.96 1.35 1.46 0.96 1.10 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/05/06 25/05/05 27/05/04 18/11/02 08/11/01 14/02/01 - -
Price 2.50 2.15 1.92 1.71 1.95 2.65 0.00 -
P/RPS 0.99 1.01 0.96 0.98 1.31 1.55 0.00 -100.00%
P/EPS 13.24 12.52 11.30 21.87 21.33 14.08 0.00 -100.00%
EY 7.55 7.99 8.85 4.57 4.69 7.10 0.00 -100.00%
DY 1.40 3.26 7.29 1.78 2.98 3.52 0.00 -100.00%
P/NAPS 0.99 1.26 1.24 0.92 1.10 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment