[MAA] YoY TTM Result on 30-Jun-2023 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 98.67%
YoY- 99.48%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 266,777 283,394 250,025 194,400 168,856 119,024 297,438 -1.43%
PBT -15,042 595 -147,886 -29,525 -24,373 28,626 266,537 -
Tax -8,411 -11,252 -298 -1,737 -2,965 -2,282 -3,795 11.19%
NP -23,453 -10,657 -148,184 -31,262 -27,338 26,344 262,742 -
-
NP to SH -5,482 -707 -137,098 -31,217 -27,457 25,136 262,290 -
-
Tax Rate - 1,891.09% - - - 7.97% 1.42% -
Total Cost 290,230 294,051 398,209 225,662 196,194 92,680 34,696 32.73%
-
Net Worth 395,598 390,323 379,774 489,496 530,624 560,711 577,361 -4.91%
Dividend
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - 16,408 8,205 249 1,185 -
Div Payout % - - - 0.00% 0.00% 0.99% 0.45% -
Equity
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 395,598 390,323 379,774 489,496 530,624 560,711 577,361 -4.91%
NOSH 263,732 273,518 273,518 273,518 273,518 273,518 288,680 -1.19%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -8.79% -3.76% -59.27% -16.08% -16.19% 22.13% 88.34% -
ROE -1.39% -0.18% -36.10% -6.38% -5.17% 4.48% 45.43% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 101.15 107.46 94.80 71.09 61.73 43.52 103.03 -0.24%
EPS -2.08 -0.27 -51.98 -11.42 -10.04 9.19 90.86 -
DPS 0.00 0.00 0.00 6.00 3.00 0.09 0.41 -
NAPS 1.50 1.48 1.44 1.79 1.94 2.05 2.00 -3.76%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 101.22 107.52 94.86 73.76 64.07 45.16 112.85 -1.43%
EPS -2.08 -0.27 -52.02 -11.84 -10.42 9.54 99.52 -
DPS 0.00 0.00 0.00 6.23 3.11 0.09 0.45 -
NAPS 1.501 1.4809 1.4409 1.8572 2.0133 2.1274 2.1906 -4.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.35 0.31 0.475 0.78 0.495 0.77 0.885 -
P/RPS 0.35 0.29 0.50 1.10 0.80 1.77 0.86 -11.29%
P/EPS -16.84 -115.64 -0.91 -6.83 -4.93 8.38 0.97 -
EY -5.94 -0.86 -109.44 -14.64 -20.28 11.93 102.66 -
DY 0.00 0.00 0.00 7.69 6.06 0.12 0.46 -
P/NAPS 0.23 0.21 0.33 0.44 0.26 0.38 0.44 -8.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/24 28/08/23 30/08/22 28/02/20 27/02/19 28/02/18 28/02/17 -
Price 0.335 0.345 0.475 0.785 0.60 0.79 0.885 -
P/RPS 0.33 0.32 0.50 1.10 0.97 1.82 0.86 -11.98%
P/EPS -16.12 -128.70 -0.91 -6.88 -5.98 8.60 0.97 -
EY -6.20 -0.78 -109.44 -14.54 -16.73 11.63 102.66 -
DY 0.00 0.00 0.00 7.64 5.00 0.12 0.46 -
P/NAPS 0.22 0.23 0.33 0.44 0.31 0.39 0.44 -8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment