[SPTOTO] YoY TTM Result on 31-Jan-2001 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -2.56%
YoY- 24.98%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 2,460,839 2,152,290 2,338,327 2,376,303 1,687,780 9.87%
PBT 422,565 412,276 433,471 394,462 279,919 10.83%
Tax -142,493 -130,152 -126,413 -140,604 -76,794 16.69%
NP 280,072 282,124 307,058 253,858 203,125 8.35%
-
NP to SH 280,072 282,124 307,058 253,858 203,125 8.35%
-
Tax Rate 33.72% 31.57% 29.16% 35.64% 27.43% -
Total Cost 2,180,767 1,870,166 2,031,269 2,122,445 1,484,655 10.08%
-
Net Worth 855,608 613,262 1,070,410 947,928 841,312 0.42%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 193,019 147,309 170,172 114,670 57,245 35.48%
Div Payout % 68.92% 52.21% 55.42% 45.17% 28.18% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 855,608 613,262 1,070,410 947,928 841,312 0.42%
NOSH 855,608 689,059 557,505 567,621 568,454 10.75%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 11.38% 13.11% 13.13% 10.68% 12.04% -
ROE 32.73% 46.00% 28.69% 26.78% 24.14% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 287.61 312.35 419.43 418.64 296.91 -0.79%
EPS 32.73 40.94 55.08 44.72 35.73 -2.16%
DPS 22.56 21.38 30.52 20.05 10.07 22.32%
NAPS 1.00 0.89 1.92 1.67 1.48 -9.32%
Adjusted Per Share Value based on latest NOSH - 567,621
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 182.15 159.31 173.08 175.89 124.93 9.87%
EPS 20.73 20.88 22.73 18.79 15.04 8.34%
DPS 14.29 10.90 12.60 8.49 4.24 35.46%
NAPS 0.6333 0.4539 0.7923 0.7016 0.6227 0.42%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 4.13 3.27 2.69 1.94 3.85 -
P/RPS 1.44 1.05 0.64 0.46 1.30 2.58%
P/EPS 12.62 7.99 4.88 4.34 10.77 4.03%
EY 7.93 12.52 20.47 23.05 9.28 -3.85%
DY 5.46 6.54 11.35 10.34 2.62 20.13%
P/NAPS 4.13 3.67 1.40 1.16 2.60 12.25%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 08/03/04 18/03/03 18/03/02 27/03/01 - -
Price 4.42 3.07 3.18 1.62 0.00 -
P/RPS 1.54 0.98 0.76 0.39 0.00 -
P/EPS 13.50 7.50 5.77 3.62 0.00 -
EY 7.41 13.34 17.32 27.61 0.00 -
DY 5.10 6.96 9.60 12.38 0.00 -
P/NAPS 4.42 3.45 1.66 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment