[SPTOTO] YoY TTM Result on 31-Oct-2000 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 5.8%
YoY- 85.31%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 2,338,626 2,173,137 2,352,190 2,352,840 1,138,690 -0.74%
PBT 407,922 410,217 407,564 397,599 196,693 -0.75%
Tax -137,663 -122,701 -121,086 -137,065 -56,098 -0.93%
NP 270,259 287,516 286,478 260,534 140,595 -0.67%
-
NP to SH 270,259 287,516 286,478 260,534 140,595 -0.67%
-
Tax Rate 33.75% 29.91% 29.71% 34.47% 28.52% -
Total Cost 2,068,367 1,885,621 2,065,712 2,092,306 998,095 -0.75%
-
Net Worth 762,760 493,521 1,064,974 919,914 789,987 0.03%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 217,825 182,714 138,343 114,387 57,245 -1.38%
Div Payout % 80.60% 63.55% 48.29% 43.90% 40.72% -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 762,760 493,521 1,064,974 919,914 789,987 0.03%
NOSH 811,447 616,901 557,578 571,375 572,454 -0.36%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 11.56% 13.23% 12.18% 11.07% 12.35% -
ROE 35.43% 58.26% 26.90% 28.32% 17.80% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 288.20 352.27 421.86 411.79 198.91 -0.38%
EPS 33.31 46.61 51.38 45.60 24.56 -0.31%
DPS 26.84 29.62 24.81 20.00 10.00 -1.02%
NAPS 0.94 0.80 1.91 1.61 1.38 0.40%
Adjusted Per Share Value based on latest NOSH - 571,375
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 173.10 160.85 174.11 174.16 84.28 -0.74%
EPS 20.00 21.28 21.20 19.28 10.41 -0.67%
DPS 16.12 13.52 10.24 8.47 4.24 -1.38%
NAPS 0.5646 0.3653 0.7883 0.6809 0.5847 0.03%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 4.27 1.42 2.06 2.08 0.00 -
P/RPS 1.48 0.40 0.49 0.51 0.00 -100.00%
P/EPS 12.82 3.05 4.01 4.56 0.00 -100.00%
EY 7.80 32.82 24.94 21.92 0.00 -100.00%
DY 6.29 20.86 12.04 9.62 0.00 -100.00%
P/NAPS 4.54 1.78 1.08 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 17/12/03 18/12/02 28/11/01 27/11/00 - -
Price 3.74 3.23 2.44 1.86 0.00 -
P/RPS 1.30 0.92 0.58 0.45 0.00 -100.00%
P/EPS 11.23 6.93 4.75 4.08 0.00 -100.00%
EY 8.91 14.43 21.06 24.51 0.00 -100.00%
DY 7.18 9.17 10.17 10.75 0.00 -100.00%
P/NAPS 3.98 4.04 1.28 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment