[SPTOTO] YoY TTM Result on 31-Oct-1999 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 81.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 2,173,137 2,352,190 2,352,840 1,138,690 -0.66%
PBT 410,217 407,564 397,599 196,693 -0.75%
Tax -122,701 -121,086 -137,065 -56,098 -0.80%
NP 287,516 286,478 260,534 140,595 -0.73%
-
NP to SH 287,516 286,478 260,534 140,595 -0.73%
-
Tax Rate 29.91% 29.71% 34.47% 28.52% -
Total Cost 1,885,621 2,065,712 2,092,306 998,095 -0.65%
-
Net Worth 493,521 1,064,974 919,914 789,987 0.48%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 182,714 138,343 114,387 57,245 -1.18%
Div Payout % 63.55% 48.29% 43.90% 40.72% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 493,521 1,064,974 919,914 789,987 0.48%
NOSH 616,901 557,578 571,375 572,454 -0.07%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 13.23% 12.18% 11.07% 12.35% -
ROE 58.26% 26.90% 28.32% 17.80% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 352.27 421.86 411.79 198.91 -0.58%
EPS 46.61 51.38 45.60 24.56 -0.65%
DPS 29.62 24.81 20.00 10.00 -1.11%
NAPS 0.80 1.91 1.61 1.38 0.56%
Adjusted Per Share Value based on latest NOSH - 572,454
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 160.85 174.11 174.16 84.28 -0.66%
EPS 21.28 21.20 19.28 10.41 -0.73%
DPS 13.52 10.24 8.47 4.24 -1.18%
NAPS 0.3653 0.7883 0.6809 0.5847 0.48%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 1.42 2.06 2.08 0.00 -
P/RPS 0.40 0.49 0.51 0.00 -100.00%
P/EPS 3.05 4.01 4.56 0.00 -100.00%
EY 32.82 24.94 21.92 0.00 -100.00%
DY 20.86 12.04 9.62 0.00 -100.00%
P/NAPS 1.78 1.08 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 18/12/02 28/11/01 27/11/00 - -
Price 3.23 2.44 1.86 0.00 -
P/RPS 0.92 0.58 0.45 0.00 -100.00%
P/EPS 6.93 4.75 4.08 0.00 -100.00%
EY 14.43 21.06 24.51 0.00 -100.00%
DY 9.17 10.17 10.75 0.00 -100.00%
P/NAPS 4.04 1.28 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment