[IGB] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 64.24%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 532,166 400,616 199,880 239,872 388,215 -0.32%
PBT 184,358 114,496 61,926 55,502 39,037 -1.60%
Tax -36,824 -35,683 -11,452 -20,362 -10,664 -1.28%
NP 147,534 78,813 50,474 35,140 28,373 -1.70%
-
NP to SH 147,534 78,813 50,474 27,047 28,373 -1.70%
-
Tax Rate 19.97% 31.17% 18.49% 36.69% 27.32% -
Total Cost 384,632 321,803 149,406 204,732 359,842 -0.06%
-
Net Worth 1,847,232 1,862,759 1,188,082 1,235,409 979,253 -0.65%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 57,157 16,436 14,829 14,848 - -100.00%
Div Payout % 38.74% 20.85% 29.38% 54.90% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,847,232 1,862,759 1,188,082 1,235,409 979,253 -0.65%
NOSH 1,142,241 1,095,740 594,041 593,946 475,365 -0.90%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 27.72% 19.67% 25.25% 14.65% 7.31% -
ROE 7.99% 4.23% 4.25% 2.19% 2.90% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.59 36.56 33.65 40.39 81.67 0.58%
EPS 12.92 7.19 8.50 4.55 5.97 -0.80%
DPS 5.00 1.50 2.50 2.50 0.00 -100.00%
NAPS 1.6172 1.70 2.00 2.08 2.06 0.25%
Adjusted Per Share Value based on latest NOSH - 593,946
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 38.81 29.21 14.58 17.49 28.31 -0.32%
EPS 10.76 5.75 3.68 1.97 2.07 -1.70%
DPS 4.17 1.20 1.08 1.08 0.00 -100.00%
NAPS 1.347 1.3583 0.8664 0.9009 0.7141 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 28/02/02 27/02/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment