[IGB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2381.1%
YoY- -16.8%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 199,298 203,526 172,416 312,505 169,141 174,896 174,548 9.23%
PBT 68,648 82,690 92,968 45,953 17,554 40,888 38,196 47.76%
Tax -12,296 -15,704 -15,896 -24,389 -17,554 -15,154 -16,264 -16.99%
NP 56,352 66,986 77,072 21,564 0 25,734 21,932 87.48%
-
NP to SH 56,352 66,986 77,072 21,564 -945 25,734 21,932 87.48%
-
Tax Rate 17.91% 18.99% 17.10% 53.07% 100.00% 37.06% 42.58% -
Total Cost 142,946 136,540 95,344 290,941 169,141 149,162 152,616 -4.26%
-
Net Worth 1,278,025 1,264,895 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 0.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 11,888 - - 14,851 - - - -
Div Payout % 21.10% - - 68.87% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,278,025 1,264,895 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 0.89%
NOSH 594,430 593,847 594,691 594,049 590,833 592,949 609,222 -1.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 28.28% 32.91% 44.70% 6.90% 0.00% 14.71% 12.57% -
ROE 4.41% 5.30% 6.14% 1.75% -0.08% 2.10% 1.74% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.53 34.27 28.99 52.61 28.63 29.50 28.65 11.04%
EPS 9.48 11.28 12.96 3.63 -0.16 4.34 3.60 90.58%
DPS 2.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.11 2.08 2.05 2.07 2.07 2.55%
Adjusted Per Share Value based on latest NOSH - 593,946
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.53 14.84 12.57 22.79 12.33 12.75 12.73 9.20%
EPS 4.11 4.88 5.62 1.57 -0.07 1.88 1.60 87.45%
DPS 0.87 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.9319 0.9224 0.915 0.901 0.8832 0.895 0.9196 0.88%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment