[SPB] YoY TTM Result on 31-Jul-2001 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- -2.48%
YoY- -82.5%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 138,977 210,299 209,896 105,797 135,145 17,038 -2.18%
PBT 109,260 58,060 137,034 37,729 149,345 26,438 -1.48%
Tax -15,583 -5,165 -25,184 -14,328 -16,563 -422 -3.72%
NP 93,677 52,895 111,850 23,401 132,782 26,016 -1.33%
-
NP to SH 93,677 52,895 112,030 23,231 132,782 26,016 -1.33%
-
Tax Rate 14.26% 8.90% 18.38% 37.98% 11.09% 1.60% -
Total Cost 45,300 157,404 98,046 82,396 2,363 -8,978 -
-
Net Worth 1,195,043 1,124,461 1,106,162 1,004,592 1,005,941 900,421 -0.29%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - 30,599 37,795 - -
Div Payout % - - - 131.72% 28.46% - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,195,043 1,124,461 1,106,162 1,004,592 1,005,941 900,421 -0.29%
NOSH 343,403 343,872 345,675 344,038 343,324 343,672 0.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 67.40% 25.15% 53.29% 22.12% 98.25% 152.69% -
ROE 7.84% 4.70% 10.13% 2.31% 13.20% 2.89% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 40.47 61.16 60.72 30.75 39.36 4.96 -2.18%
EPS 27.28 15.38 32.41 6.75 38.68 7.57 -1.33%
DPS 0.00 0.00 0.00 9.00 11.00 0.00 -
NAPS 3.48 3.27 3.20 2.92 2.93 2.62 -0.29%
Adjusted Per Share Value based on latest NOSH - 344,038
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 40.45 61.20 61.08 30.79 39.33 4.96 -2.18%
EPS 27.26 15.39 32.60 6.76 38.64 7.57 -1.33%
DPS 0.00 0.00 0.00 8.91 11.00 0.00 -
NAPS 3.4778 3.2724 3.2192 2.9236 2.9275 2.6204 -0.29%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 2.26 2.49 1.81 1.62 2.01 0.00 -
P/RPS 5.58 4.07 2.98 5.27 5.11 0.00 -100.00%
P/EPS 8.28 16.19 5.58 23.99 5.20 0.00 -100.00%
EY 12.07 6.18 17.91 4.17 19.24 0.00 -100.00%
DY 0.00 0.00 0.00 5.56 5.47 0.00 -
P/NAPS 0.65 0.76 0.57 0.55 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/09/04 30/09/03 26/09/02 04/10/01 29/09/00 - -
Price 2.12 2.26 1.67 1.40 1.86 0.00 -
P/RPS 5.24 3.70 2.75 4.55 4.73 0.00 -100.00%
P/EPS 7.77 14.69 5.15 20.73 4.81 0.00 -100.00%
EY 12.87 6.81 19.41 4.82 20.79 0.00 -100.00%
DY 0.00 0.00 0.00 6.43 5.91 0.00 -
P/NAPS 0.61 0.69 0.52 0.48 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment