[BURSA] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -25.62%
YoY- -56.6%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 420,142 361,049 402,417 331,675 491,968 301,943 257,629 8.48%
PBT 206,113 163,754 219,181 145,627 318,980 152,913 113,219 10.49%
Tax -54,779 -48,113 -41,443 -41,207 -78,355 -44,004 -32,311 9.19%
NP 151,334 115,641 177,738 104,420 240,625 108,909 80,908 10.99%
-
NP to SH 146,160 113,041 177,588 104,420 240,625 108,105 76,971 11.27%
-
Tax Rate 26.58% 29.38% 18.91% 28.30% 24.56% 28.78% 28.54% -
Total Cost 268,808 245,408 224,679 227,255 251,343 193,034 176,721 7.23%
-
Net Worth 860,439 851,000 841,433 723,067 776,195 810,802 518,161 8.81%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 138,343 106,083 100,422 126,492 443,139 281,173 101,976 5.21%
Div Payout % 94.65% 93.85% 56.55% 121.14% 184.16% 260.09% 132.49% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 860,439 851,000 841,433 723,067 776,195 810,802 518,161 8.81%
NOSH 531,135 531,875 529,203 520,192 520,936 519,745 518,161 0.41%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 36.02% 32.03% 44.17% 31.48% 48.91% 36.07% 31.40% -
ROE 16.99% 13.28% 21.11% 14.44% 31.00% 13.33% 14.85% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 79.10 67.88 76.04 63.76 94.44 58.09 49.72 8.04%
EPS 27.52 21.25 33.56 20.07 46.19 20.80 14.85 10.82%
DPS 26.00 20.00 19.10 24.32 85.00 54.50 19.68 4.74%
NAPS 1.62 1.60 1.59 1.39 1.49 1.56 1.00 8.36%
Adjusted Per Share Value based on latest NOSH - 520,192
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 51.91 44.61 49.72 40.98 60.79 37.31 31.83 8.48%
EPS 18.06 13.97 21.94 12.90 29.73 13.36 9.51 11.27%
DPS 17.09 13.11 12.41 15.63 54.76 34.74 12.60 5.20%
NAPS 1.0632 1.0515 1.0397 0.8934 0.9591 1.0019 0.6403 8.81%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 6.70 7.80 7.99 5.15 14.30 8.05 3.66 -
P/RPS 8.47 11.49 10.51 8.08 15.14 13.86 7.36 2.36%
P/EPS 24.35 36.70 23.81 25.66 30.96 38.70 24.64 -0.19%
EY 4.11 2.72 4.20 3.90 3.23 2.58 4.06 0.20%
DY 3.88 2.56 2.39 4.72 5.94 6.77 5.38 -5.29%
P/NAPS 4.14 4.88 5.03 3.71 9.60 5.16 3.66 2.07%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 09/02/12 27/01/11 04/02/10 04/02/09 31/01/08 31/01/07 16/02/06 -
Price 7.52 8.37 7.71 5.05 13.00 11.00 4.60 -
P/RPS 9.51 12.33 10.14 7.92 13.77 18.93 9.25 0.46%
P/EPS 27.33 39.38 22.98 25.16 28.14 52.89 30.97 -2.06%
EY 3.66 2.54 4.35 3.97 3.55 1.89 3.23 2.10%
DY 3.46 2.39 2.48 4.82 6.54 4.95 4.28 -3.48%
P/NAPS 4.64 5.23 4.85 3.63 8.72 7.05 4.60 0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment