[CHINTEK] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 26.12%
YoY- 156.74%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 118,745 111,066 152,631 120,862 84,194 80,974 101,099 2.71%
PBT 66,802 67,269 97,194 84,145 36,988 33,822 52,532 4.08%
Tax -14,481 -13,497 -21,883 -18,040 -11,240 -9,806 -15,435 -1.05%
NP 52,321 53,772 75,311 66,105 25,748 24,016 37,097 5.89%
-
NP to SH 52,321 53,772 75,311 66,105 25,748 24,016 37,097 5.89%
-
Tax Rate 21.68% 20.06% 22.51% 21.44% 30.39% 28.99% 29.38% -
Total Cost 66,424 57,294 77,320 54,757 58,446 56,958 64,002 0.62%
-
Net Worth 572,665 542,734 499,780 475,056 446,975 438,478 431,339 4.83%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 38,371 33,797 53,903 42,946 27,405 29,943 29,628 4.40%
Div Payout % 73.34% 62.85% 71.57% 64.97% 106.44% 124.68% 79.87% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 572,665 542,734 499,780 475,056 446,975 438,478 431,339 4.83%
NOSH 91,334 91,369 91,367 91,357 91,406 91,349 90,238 0.20%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 44.06% 48.41% 49.34% 54.69% 30.58% 29.66% 36.69% -
ROE 9.14% 9.91% 15.07% 13.92% 5.76% 5.48% 8.60% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 130.01 121.56 167.05 132.30 92.11 88.64 112.04 2.50%
EPS 57.29 58.85 82.43 72.36 28.17 26.29 41.11 5.68%
DPS 42.00 37.00 59.00 47.00 30.00 33.00 33.00 4.09%
NAPS 6.27 5.94 5.47 5.20 4.89 4.80 4.78 4.62%
Adjusted Per Share Value based on latest NOSH - 91,357
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 129.97 121.57 167.06 132.29 92.15 88.63 110.66 2.71%
EPS 57.27 58.86 82.43 72.35 28.18 26.29 40.60 5.89%
DPS 42.00 36.99 59.00 47.01 30.00 32.77 32.43 4.40%
NAPS 6.268 5.9404 5.4703 5.1997 4.8923 4.7993 4.7212 4.83%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 8.70 7.54 6.10 7.80 5.70 5.05 4.86 -
P/RPS 6.69 6.20 3.65 5.90 6.19 5.70 4.34 7.47%
P/EPS 15.19 12.81 7.40 10.78 20.24 19.21 11.82 4.26%
EY 6.58 7.81 13.51 9.28 4.94 5.21 8.46 -4.10%
DY 4.83 4.91 9.67 6.03 5.26 6.53 6.79 -5.51%
P/NAPS 1.39 1.27 1.12 1.50 1.17 1.05 1.02 5.29%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 29/04/10 23/04/09 25/04/08 27/04/07 10/04/06 27/04/05 -
Price 8.48 7.70 6.50 7.55 6.10 5.05 4.90 -
P/RPS 6.52 6.33 3.89 5.71 6.62 5.70 4.37 6.89%
P/EPS 14.80 13.08 7.89 10.43 21.66 19.21 11.92 3.67%
EY 6.76 7.64 12.68 9.58 4.62 5.21 8.39 -3.53%
DY 4.95 4.81 9.08 6.23 4.92 6.53 6.73 -4.98%
P/NAPS 1.35 1.30 1.19 1.45 1.25 1.05 1.03 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment