[KULIM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -50.28%
YoY- -122.79%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,101,087 981,817 696,487 887,723 729,293 10.84%
PBT 217,016 209,462 6,644 18,741 188,644 3.56%
Tax -107,839 -87,888 -29,610 54,575 -59,175 16.17%
NP 109,177 121,574 -22,966 73,316 129,469 -4.16%
-
NP to SH 132,912 145,111 -22,966 -29,502 129,469 0.65%
-
Tax Rate 49.69% 41.96% 445.67% -291.21% 31.37% -
Total Cost 991,910 860,243 719,453 814,407 599,824 13.38%
-
Net Worth 2,858,796 2,228,361 2,225,226 2,248,457 2,349,279 5.02%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 24,645 9,454 - - 9,451 27.05%
Div Payout % 18.54% 6.52% - - 7.30% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,858,796 2,228,361 2,225,226 2,248,457 2,349,279 5.02%
NOSH 229,437 189,004 189,059 188,945 189,000 4.96%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.92% 12.38% -3.30% 8.26% 17.75% -
ROE 4.65% 6.51% -1.03% -1.31% 5.51% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 479.91 519.47 368.40 469.83 385.87 5.59%
EPS 57.93 76.78 -12.15 -15.61 68.50 -4.10%
DPS 10.74 5.00 0.00 0.00 5.00 21.04%
NAPS 12.46 11.79 11.77 11.90 12.43 0.06%
Adjusted Per Share Value based on latest NOSH - 188,945
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 78.21 69.74 49.47 63.06 51.80 10.84%
EPS 9.44 10.31 -1.63 -2.10 9.20 0.64%
DPS 1.75 0.67 0.00 0.00 0.67 27.10%
NAPS 2.0306 1.5828 1.5806 1.5971 1.6687 5.02%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.62 1.20 1.31 0.59 1.67 -
P/RPS 0.34 0.23 0.36 0.13 0.43 -5.69%
P/EPS 2.80 1.56 -10.78 -3.78 2.44 3.49%
EY 35.76 63.98 -9.27 -26.46 41.02 -3.37%
DY 6.63 4.17 0.00 0.00 2.99 22.01%
P/NAPS 0.13 0.10 0.11 0.05 0.13 0.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 27/05/03 30/05/02 22/05/01 - -
Price 1.20 1.14 1.19 0.58 0.00 -
P/RPS 0.25 0.22 0.32 0.12 0.00 -
P/EPS 2.07 1.48 -9.80 -3.71 0.00 -
EY 48.27 67.35 -10.21 -26.92 0.00 -
DY 8.95 4.39 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment