[KULIM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 124.24%
YoY- -40.77%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 702,565 510,077 331,342 168,988 868,194 701,512 505,228 24.51%
PBT 12,704 47,332 28,828 20,842 -780 92,915 73,351 -68.82%
Tax -12,704 -17,608 -10,587 -6,501 780 -49,251 -40,376 -53.64%
NP 0 29,724 18,241 14,341 0 43,664 32,975 -
-
NP to SH -15,108 29,724 18,241 14,341 -59,153 43,664 32,975 -
-
Tax Rate 100.00% 37.20% 36.72% 31.19% - 53.01% 55.04% -
Total Cost 702,565 480,353 313,101 154,647 868,194 657,848 472,253 30.22%
-
Net Worth 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 2,330,636 2,354,006 -3.82%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 2,330,636 2,354,006 -3.82%
NOSH 189,086 189,083 189,025 188,945 189,061 189,021 189,076 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 5.83% 5.51% 8.49% 0.00% 6.22% 6.53% -
ROE -0.68% 1.32% 0.82% 0.64% -2.60% 1.87% 1.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 371.56 269.76 175.29 89.44 459.21 371.13 267.21 24.50%
EPS -7.99 15.72 9.65 7.59 -31.29 23.10 17.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.74 11.92 11.81 11.90 12.02 12.33 12.45 -3.82%
Adjusted Per Share Value based on latest NOSH - 188,945
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 49.90 36.23 23.54 12.00 61.67 49.83 35.89 24.49%
EPS -1.07 2.11 1.30 1.02 -4.20 3.10 2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5768 1.601 1.5857 1.5971 1.6142 1.6555 1.6721 -3.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.76 0.69 0.62 0.59 0.76 1.08 1.28 -
P/RPS 0.20 0.26 0.35 0.66 0.17 0.29 0.48 -44.12%
P/EPS -9.51 4.39 6.42 7.77 -2.43 4.68 7.34 -
EY -10.51 22.78 15.56 12.86 -41.17 21.39 13.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.05 0.05 0.06 0.09 0.10 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 13/12/01 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 -
Price 0.85 0.74 0.87 0.58 0.73 0.88 1.25 -
P/RPS 0.23 0.27 0.50 0.65 0.16 0.24 0.47 -37.81%
P/EPS -10.64 4.71 9.02 7.64 -2.33 3.81 7.17 -
EY -9.40 21.24 11.09 13.09 -42.86 26.25 13.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.05 0.06 0.07 0.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment