[COMFORT] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -9.16%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 229,560 171,473 141,143 126,902 120,861 123,274 162,098 5.96%
PBT 9,222 7,884 -9,448 -42,265 -22,004 -44,249 1,842 30.76%
Tax 223 177 249 38 35 41 42 32.04%
NP 9,445 8,061 -9,199 -42,227 -21,969 -44,208 1,884 30.79%
-
NP to SH 9,445 8,061 -9,199 -42,227 -21,969 -44,208 1,884 30.79%
-
Tax Rate -2.42% -2.25% - - - - -2.28% -
Total Cost 220,115 163,412 150,342 169,129 142,830 167,482 160,214 5.43%
-
Net Worth 173,196 100,098 34,319 35,502 77,007 5,771,707 69,857 16.32%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 173,196 100,098 34,319 35,502 77,007 5,771,707 69,857 16.32%
NOSH 558,698 435,212 571,999 591,705 592,363 360,731 232,857 15.68%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 4.11% 4.70% -6.52% -33.28% -18.18% -35.86% 1.16% -
ROE 5.45% 8.05% -26.80% -118.94% -28.53% -0.77% 2.70% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 41.09 39.40 24.68 21.45 20.40 34.17 69.61 -8.40%
EPS 1.69 1.85 -1.61 -7.14 -3.71 -12.26 0.81 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.23 0.06 0.06 0.13 16.00 0.30 0.54%
Adjusted Per Share Value based on latest NOSH - 591,705
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 39.38 29.41 24.21 21.77 20.73 21.15 27.81 5.96%
EPS 1.62 1.38 -1.58 -7.24 -3.77 -7.58 0.32 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.1717 0.0589 0.0609 0.1321 9.9009 0.1198 16.32%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.745 0.80 0.335 0.175 0.14 0.23 0.87 -
P/RPS 1.81 2.03 1.36 0.82 0.69 0.67 1.25 6.35%
P/EPS 44.07 43.19 -20.83 -2.45 -3.77 -1.88 107.53 -13.80%
EY 2.27 2.32 -4.80 -40.78 -26.49 -53.28 0.93 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.48 5.58 2.92 1.08 0.01 2.90 -3.10%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 29/06/11 29/06/10 -
Price 0.75 0.84 0.345 0.19 0.12 0.18 0.78 -
P/RPS 1.83 2.13 1.40 0.89 0.59 0.53 1.12 8.51%
P/EPS 44.36 45.35 -21.45 -2.66 -3.24 -1.47 96.41 -12.12%
EY 2.25 2.20 -4.66 -37.56 -30.91 -68.08 1.04 13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.65 5.75 3.17 0.92 0.01 2.60 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment