[COMFORT] QoQ TTM Result on 30-Apr-2013 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -9.16%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 134,698 129,374 127,785 126,902 125,409 125,865 117,095 9.75%
PBT -19,724 -31,257 -68,808 -42,265 -38,716 -21,473 -16,830 11.12%
Tax 180 38 39 38 32 35 34 202.83%
NP -19,544 -31,219 -68,769 -42,227 -38,684 -21,438 -16,796 10.59%
-
NP to SH -19,544 -31,219 -68,769 -42,227 -38,684 -21,438 -16,796 10.59%
-
Tax Rate - - - - - - - -
Total Cost 154,242 160,593 196,554 169,129 164,093 147,303 133,891 9.86%
-
Net Worth 35,565 47,404 17,777 35,502 41,488 65,063 77,299 -40.31%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 35,565 47,404 17,777 35,502 41,488 65,063 77,299 -40.31%
NOSH 592,763 592,553 592,573 591,705 592,693 591,488 594,615 -0.20%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin -14.51% -24.13% -53.82% -33.28% -30.85% -17.03% -14.34% -
ROE -54.95% -65.86% -386.84% -118.94% -93.24% -32.95% -21.73% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 22.72 21.83 21.56 21.45 21.16 21.28 19.69 9.98%
EPS -3.30 -5.27 -11.61 -7.14 -6.53 -3.62 -2.82 11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.03 0.06 0.07 0.11 0.13 -40.19%
Adjusted Per Share Value based on latest NOSH - 591,705
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 23.11 22.19 21.92 21.77 21.51 21.59 20.09 9.75%
EPS -3.35 -5.36 -11.80 -7.24 -6.64 -3.68 -2.88 10.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0813 0.0305 0.0609 0.0712 0.1116 0.1326 -40.32%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.36 0.35 0.205 0.175 0.165 0.18 0.14 -
P/RPS 1.58 1.60 0.95 0.82 0.78 0.85 0.71 70.20%
P/EPS -10.92 -6.64 -1.77 -2.45 -2.53 -4.97 -4.96 68.99%
EY -9.16 -15.05 -56.61 -40.78 -39.56 -20.14 -20.18 -40.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 4.38 6.83 2.92 2.36 1.64 1.08 212.70%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/03/14 27/12/13 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 -
Price 0.365 0.42 0.45 0.19 0.18 0.07 0.12 -
P/RPS 1.61 1.92 2.09 0.89 0.85 0.33 0.61 90.64%
P/EPS -11.07 -7.97 -3.88 -2.66 -2.76 -1.93 -4.25 88.97%
EY -9.03 -12.54 -25.79 -37.56 -36.26 -51.78 -23.54 -47.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 5.25 15.00 3.17 2.57 0.64 0.92 250.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment