[COMFORT] YoY TTM Result on 31-Oct-2014 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
15-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- -138.02%
YoY- 76.23%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 387,563 248,881 213,198 148,900 129,374 125,865 119,295 21.67%
PBT 39,113 24,144 18,756 -7,715 -31,257 -21,473 -59,301 -
Tax 176 262 175 293 38 35 41 27.45%
NP 39,289 24,406 18,931 -7,422 -31,219 -21,438 -59,260 -
-
NP to SH 39,289 24,406 18,931 -7,422 -31,219 -21,438 -59,260 -
-
Tax Rate -0.45% -1.09% -0.93% - - - - -
Total Cost 348,274 224,475 194,267 156,322 160,593 147,303 178,555 11.76%
-
Net Worth 234,691 160,245 122,439 84,000 47,404 65,063 75,642 20.74%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 234,691 160,245 122,439 84,000 47,404 65,063 75,642 20.74%
NOSH 558,790 457,843 453,481 420,000 592,553 591,488 540,306 0.56%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 10.14% 9.81% 8.88% -4.98% -24.13% -17.03% -49.68% -
ROE 16.74% 15.23% 15.46% -8.84% -65.86% -32.95% -78.34% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 69.36 54.36 47.01 35.45 21.83 21.28 22.08 20.99%
EPS 7.03 5.33 4.17 -1.77 -5.27 -3.62 -10.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.35 0.27 0.20 0.08 0.11 0.14 20.07%
Adjusted Per Share Value based on latest NOSH - 420,000
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 66.48 42.69 36.57 25.54 22.19 21.59 20.46 21.68%
EPS 6.74 4.19 3.25 -1.27 -5.36 -3.68 -10.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4026 0.2749 0.21 0.1441 0.0813 0.1116 0.1298 20.74%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 1.03 0.72 0.79 0.67 0.35 0.18 0.19 -
P/RPS 1.49 1.32 1.68 1.89 1.60 0.85 0.86 9.58%
P/EPS 14.65 13.51 18.92 -37.91 -6.64 -4.97 -1.73 -
EY 6.83 7.40 5.28 -2.64 -15.05 -20.14 -57.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.06 2.93 3.35 4.38 1.64 1.36 10.29%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/12/17 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 -
Price 1.08 0.75 0.88 0.63 0.42 0.07 0.17 -
P/RPS 1.56 1.38 1.87 1.78 1.92 0.33 0.77 12.47%
P/EPS 15.36 14.07 21.08 -35.65 -7.97 -1.93 -1.55 -
EY 6.51 7.11 4.74 -2.80 -12.54 -51.78 -64.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.14 3.26 3.15 5.25 0.64 1.21 13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment