[COMFORT] YoY TTM Result on 31-Oct-2015 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
11-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 52.2%
YoY- 355.07%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 449,702 387,563 248,881 213,198 148,900 129,374 125,865 23.63%
PBT 35,221 39,113 24,144 18,756 -7,715 -31,257 -21,473 -
Tax -11,928 176 262 175 293 38 35 -
NP 23,293 39,289 24,406 18,931 -7,422 -31,219 -21,438 -
-
NP to SH 23,293 39,289 24,406 18,931 -7,422 -31,219 -21,438 -
-
Tax Rate 33.87% -0.45% -1.09% -0.93% - - - -
Total Cost 426,409 348,274 224,475 194,267 156,322 160,593 147,303 19.37%
-
Net Worth 275,355 234,691 160,245 122,439 84,000 47,404 65,063 27.16%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 56 - - - - - - -
Div Payout % 0.24% - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 275,355 234,691 160,245 122,439 84,000 47,404 65,063 27.16%
NOSH 561,949 558,790 457,843 453,481 420,000 592,553 591,488 -0.84%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 5.18% 10.14% 9.81% 8.88% -4.98% -24.13% -17.03% -
ROE 8.46% 16.74% 15.23% 15.46% -8.84% -65.86% -32.95% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 80.03 69.36 54.36 47.01 35.45 21.83 21.28 24.69%
EPS 4.15 7.03 5.33 4.17 -1.77 -5.27 -3.62 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.42 0.35 0.27 0.20 0.08 0.11 28.25%
Adjusted Per Share Value based on latest NOSH - 453,481
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 77.14 66.48 42.69 36.57 25.54 22.19 21.59 23.63%
EPS 4.00 6.74 4.19 3.25 -1.27 -5.36 -3.68 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4723 0.4026 0.2749 0.21 0.1441 0.0813 0.1116 27.16%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.88 1.03 0.72 0.79 0.67 0.35 0.18 -
P/RPS 1.10 1.49 1.32 1.68 1.89 1.60 0.85 4.38%
P/EPS 21.23 14.65 13.51 18.92 -37.91 -6.64 -4.97 -
EY 4.71 6.83 7.40 5.28 -2.64 -15.05 -20.14 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.45 2.06 2.93 3.35 4.38 1.64 1.56%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 18/12/18 20/12/17 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 -
Price 0.89 1.08 0.75 0.88 0.63 0.42 0.07 -
P/RPS 1.11 1.56 1.38 1.87 1.78 1.92 0.33 22.39%
P/EPS 21.47 15.36 14.07 21.08 -35.65 -7.97 -1.93 -
EY 4.66 6.51 7.11 4.74 -2.80 -12.54 -51.78 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.57 2.14 3.26 3.15 5.25 0.64 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment