[ECM] YoY TTM Result on 31-Jul-2008 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -44.76%
YoY- -36.56%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 245,237 144,413 93,943 92,950 197,736 85,906 86,774 18.89%
PBT 106,124 41,757 -8,081 32,860 53,251 39,953 53,590 12.05%
Tax -26,095 -8,986 26,469 1,848 1,455 -1,686 -7,449 23.22%
NP 80,029 32,771 18,388 34,708 54,706 38,267 46,141 9.60%
-
NP to SH 80,029 32,771 18,388 34,708 54,706 38,267 46,141 9.60%
-
Tax Rate 24.59% 21.52% - -5.62% -2.73% 4.22% 13.90% -
Total Cost 165,208 111,642 75,555 58,242 143,030 47,639 40,633 26.32%
-
Net Worth 816,815 946,148 934,254 922,854 831,720 832,388 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 34,728 29,277 16,520 24,938 8,313 - 7,706 28.50%
Div Payout % 43.40% 89.34% 89.85% 71.85% 15.20% - 16.70% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 816,815 946,148 934,254 922,854 831,720 832,388 0 -
NOSH 816,815 815,645 819,521 831,400 831,720 832,388 780,000 0.77%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 32.63% 22.69% 19.57% 37.34% 27.67% 44.55% 53.17% -
ROE 9.80% 3.46% 1.97% 3.76% 6.58% 4.60% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 30.02 17.71 11.46 11.18 23.77 10.32 11.12 17.99%
EPS 9.80 4.02 2.24 4.17 6.58 4.60 5.92 8.75%
DPS 4.25 3.61 2.02 3.00 1.00 0.00 1.00 27.25%
NAPS 1.00 1.16 1.14 1.11 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 831,400
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 49.51 29.16 18.97 18.77 39.92 17.34 17.52 18.89%
EPS 16.16 6.62 3.71 7.01 11.05 7.73 9.32 9.60%
DPS 7.01 5.91 3.34 5.04 1.68 0.00 1.56 28.44%
NAPS 1.6492 1.9103 1.8863 1.8632 1.6792 1.6806 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.81 0.59 0.58 0.50 1.00 0.13 0.12 -
P/RPS 2.70 3.33 5.06 4.47 4.21 1.26 1.08 16.49%
P/EPS 8.27 14.68 25.85 11.98 15.20 2.83 2.03 26.36%
EY 12.10 6.81 3.87 8.35 6.58 35.36 49.30 -20.86%
DY 5.25 6.12 3.48 6.00 1.00 0.00 8.33 -7.40%
P/NAPS 0.81 0.51 0.51 0.45 1.00 0.13 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 22/09/11 28/09/10 28/09/09 29/09/08 07/09/07 27/09/06 22/09/05 -
Price 0.63 0.61 0.56 0.42 0.84 0.55 0.13 -
P/RPS 2.10 3.45 4.89 3.76 3.53 5.33 1.17 10.23%
P/EPS 6.43 15.18 24.96 10.06 12.77 11.96 2.20 19.56%
EY 15.55 6.59 4.01 9.94 7.83 8.36 45.50 -16.37%
DY 6.75 5.92 3.60 7.14 1.19 0.00 7.69 -2.14%
P/NAPS 0.63 0.53 0.49 0.38 0.84 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment