[MMCCORP] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -3.87%
YoY- 59.61%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 7,565,411 8,060,017 9,507,723 8,874,439 8,599,445 8,619,044 6,799,585 1.79%
PBT 207,319 1,756,608 970,396 782,727 731,902 861,036 1,219,883 -25.56%
Tax 199,981 -239,828 -147,942 -39,207 -95,103 -94,055 -229,346 -
NP 407,300 1,516,780 822,454 743,520 636,799 766,981 990,537 -13.76%
-
NP to SH 238,276 901,950 344,582 377,303 236,391 427,102 616,675 -14.65%
-
Tax Rate -96.46% 13.65% 15.25% 5.01% 12.99% 10.92% 18.80% -
Total Cost 7,158,111 6,543,237 8,685,269 8,130,919 7,962,646 7,852,063 5,809,048 3.54%
-
Net Worth 7,186,435 6,973,278 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 3.10%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - 76,326 76,127 -
Div Payout % - - - - - 17.87% 12.34% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 7,186,435 6,973,278 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 3.10%
NOSH 3,045,100 3,045,100 3,045,100 3,052,553 3,126,454 3,128,400 3,020,596 0.13%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.38% 18.82% 8.65% 8.38% 7.41% 8.90% 14.57% -
ROE 3.32% 12.93% 5.52% 6.18% 3.41% 6.86% 10.31% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 248.45 264.69 312.34 290.72 275.05 275.51 225.11 1.65%
EPS 7.82 29.62 11.32 12.36 7.56 13.65 20.42 -14.77%
DPS 0.00 0.00 0.00 0.00 0.00 2.44 2.52 -
NAPS 2.36 2.29 2.05 2.00 2.22 1.99 1.98 2.96%
Adjusted Per Share Value based on latest NOSH - 3,052,553
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 248.45 264.69 312.23 291.43 282.40 283.05 223.30 1.79%
EPS 7.82 29.62 11.32 12.39 7.76 14.03 20.25 -14.65%
DPS 0.00 0.00 0.00 0.00 0.00 2.51 2.50 -
NAPS 2.36 2.29 2.0493 2.0049 2.2793 2.0444 1.9641 3.10%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.82 2.58 2.81 2.77 2.44 1.42 3.20 -
P/RPS 1.14 0.97 0.90 0.95 0.89 0.52 1.42 -3.59%
P/EPS 36.04 8.71 24.82 22.41 32.27 10.40 15.67 14.88%
EY 2.77 11.48 4.03 4.46 3.10 9.61 6.38 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 1.72 0.79 -
P/NAPS 1.19 1.13 1.37 1.39 1.10 0.71 1.62 -5.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 30/05/12 31/05/11 25/05/10 28/05/09 22/05/08 -
Price 2.72 2.68 2.70 2.79 2.23 1.93 3.62 -
P/RPS 1.09 1.01 0.86 0.96 0.81 0.70 1.61 -6.29%
P/EPS 34.76 9.05 23.85 22.57 29.49 14.14 17.73 11.86%
EY 2.88 11.05 4.19 4.43 3.39 7.07 5.64 -10.59%
DY 0.00 0.00 0.00 0.00 0.00 1.26 0.70 -
P/NAPS 1.15 1.17 1.32 1.40 1.00 0.97 1.83 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment