[MMCCORP] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -2.21%
YoY- 161.75%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 4,009,323 8,889,074 7,565,411 8,060,017 9,507,723 8,874,439 8,599,445 -11.93%
PBT 1,835,148 1,034,246 207,319 1,756,608 970,396 782,727 731,902 16.54%
Tax -125,331 -104,939 199,981 -239,828 -147,942 -39,207 -95,103 4.70%
NP 1,709,817 929,307 407,300 1,516,780 822,454 743,520 636,799 17.87%
-
NP to SH 1,624,689 565,111 238,276 901,950 344,582 377,303 236,391 37.84%
-
Tax Rate 6.83% 10.15% -96.46% 13.65% 15.25% 5.01% 12.99% -
Total Cost 2,299,506 7,959,767 7,158,111 6,543,237 8,685,269 8,130,919 7,962,646 -18.68%
-
Net Worth 9,022,824 7,582,299 7,186,435 6,973,278 6,240,328 6,105,106 6,940,729 4.46%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 9,022,824 7,582,299 7,186,435 6,973,278 6,240,328 6,105,106 6,940,729 4.46%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,052,553 3,126,454 -0.43%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 42.65% 10.45% 5.38% 18.82% 8.65% 8.38% 7.41% -
ROE 18.01% 7.45% 3.32% 12.93% 5.52% 6.18% 3.41% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 131.97 291.91 248.45 264.69 312.34 290.72 275.05 -11.51%
EPS 53.48 18.56 7.82 29.62 11.32 12.36 7.56 38.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.49 2.36 2.29 2.05 2.00 2.22 4.96%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 131.66 291.91 248.45 264.69 312.23 291.43 282.40 -11.93%
EPS 53.35 18.56 7.82 29.62 11.32 12.39 7.76 37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9631 2.49 2.36 2.29 2.0493 2.0049 2.2793 4.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.19 2.53 2.82 2.58 2.81 2.77 2.44 -
P/RPS 1.66 0.87 1.14 0.97 0.90 0.95 0.89 10.93%
P/EPS 4.10 13.63 36.04 8.71 24.82 22.41 32.27 -29.07%
EY 24.42 7.34 2.77 11.48 4.03 4.46 3.10 41.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.19 1.13 1.37 1.39 1.10 -6.38%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 28/05/14 30/05/13 30/05/12 31/05/11 25/05/10 -
Price 2.12 2.60 2.72 2.68 2.70 2.79 2.23 -
P/RPS 1.61 0.89 1.09 1.01 0.86 0.96 0.81 12.11%
P/EPS 3.96 14.01 34.76 9.05 23.85 22.57 29.49 -28.41%
EY 25.23 7.14 2.88 11.05 4.19 4.43 3.39 39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 1.15 1.17 1.32 1.40 1.00 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment