[MMCCORP] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 0.83%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 8,060,017 9,507,723 8,874,439 8,599,445 8,619,044 6,799,585 3,089,732 17.31%
PBT 1,756,608 970,396 782,727 731,902 861,036 1,219,883 641,478 18.26%
Tax -239,828 -147,942 -39,207 -95,103 -94,055 -229,346 -1,818 125.45%
NP 1,516,780 822,454 743,520 636,799 766,981 990,537 639,660 15.46%
-
NP to SH 901,950 344,582 377,303 236,391 427,102 616,675 441,196 12.64%
-
Tax Rate 13.65% 15.25% 5.01% 12.99% 10.92% 18.80% 0.28% -
Total Cost 6,543,237 8,685,269 8,130,919 7,962,646 7,852,063 5,809,048 2,450,072 17.77%
-
Net Worth 6,973,278 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 8.67%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - 76,326 76,127 136,964 -
Div Payout % - - - - 17.87% 12.34% 31.04% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 6,973,278 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 8.67%
NOSH 3,045,100 3,045,100 3,052,553 3,126,454 3,128,400 3,020,596 1,521,821 12.24%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.82% 8.65% 8.38% 7.41% 8.90% 14.57% 20.70% -
ROE 12.93% 5.52% 6.18% 3.41% 6.86% 10.31% 10.43% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 264.69 312.34 290.72 275.05 275.51 225.11 203.03 4.51%
EPS 29.62 11.32 12.36 7.56 13.65 20.42 28.99 0.35%
DPS 0.00 0.00 0.00 0.00 2.44 2.52 9.00 -
NAPS 2.29 2.05 2.00 2.22 1.99 1.98 2.78 -3.17%
Adjusted Per Share Value based on latest NOSH - 3,126,454
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 264.69 312.23 291.43 282.40 283.05 223.30 101.47 17.31%
EPS 29.62 11.32 12.39 7.76 14.03 20.25 14.49 12.64%
DPS 0.00 0.00 0.00 0.00 2.51 2.50 4.50 -
NAPS 2.29 2.0493 2.0049 2.2793 2.0444 1.9641 1.3893 8.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.58 2.81 2.77 2.44 1.42 3.20 6.00 -
P/RPS 0.97 0.90 0.95 0.89 0.52 1.42 2.96 -16.95%
P/EPS 8.71 24.82 22.41 32.27 10.40 15.67 20.70 -13.42%
EY 11.48 4.03 4.46 3.10 9.61 6.38 4.83 15.50%
DY 0.00 0.00 0.00 0.00 1.72 0.79 1.50 -
P/NAPS 1.13 1.37 1.39 1.10 0.71 1.62 2.16 -10.22%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 31/05/11 25/05/10 28/05/09 22/05/08 23/05/07 -
Price 2.68 2.70 2.79 2.23 1.93 3.62 8.40 -
P/RPS 1.01 0.86 0.96 0.81 0.70 1.61 4.14 -20.93%
P/EPS 9.05 23.85 22.57 29.49 14.14 17.73 28.97 -17.61%
EY 11.05 4.19 4.43 3.39 7.07 5.64 3.45 21.38%
DY 0.00 0.00 0.00 0.00 1.26 0.70 1.07 -
P/NAPS 1.17 1.32 1.40 1.00 0.97 1.83 3.02 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment