[SDRED] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -0.76%
YoY- 42.85%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 161,877 209,593 254,992 210,647 219,876 213,805 377,572 -13.15%
PBT 6,574 -5,859 37,641 97,417 70,273 30,871 103,813 -36.83%
Tax -2,887 -11,302 -12,120 -14,695 -12,363 -4,679 -25,955 -30.62%
NP 3,687 -17,161 25,521 82,722 57,910 26,192 77,858 -39.82%
-
NP to SH 3,687 -17,161 25,521 82,722 57,910 26,192 77,858 -39.82%
-
Tax Rate 43.92% - 32.20% 15.08% 17.59% 15.16% 25.00% -
Total Cost 158,190 226,754 229,471 127,925 161,966 187,613 299,714 -10.09%
-
Net Worth 855,194 831,373 855,322 861,841 886,258 830,503 795,962 1.20%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 8,522 10,653 10,653 10,653 12,783 -
Div Payout % - - 33.39% 12.88% 18.40% 40.67% 16.42% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 855,194 831,373 855,322 861,841 886,258 830,503 795,962 1.20%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.28% -8.19% 10.01% 39.27% 26.34% 12.25% 20.62% -
ROE 0.43% -2.06% 2.98% 9.60% 6.53% 3.15% 9.78% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.99 49.19 59.84 49.43 51.60 50.25 88.61 -13.15%
EPS 0.87 -4.03 5.99 19.41 13.59 6.16 18.27 -39.76%
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 2.0069 1.951 2.0072 2.0225 2.0798 1.952 1.8679 1.20%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.99 49.19 59.84 49.43 51.60 50.17 88.61 -13.15%
EPS 0.87 -4.03 5.99 19.41 13.59 6.15 18.27 -39.76%
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 2.0069 1.951 2.0072 2.0225 2.0798 1.949 1.8679 1.20%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.665 0.50 0.67 0.755 1.10 0.925 0.96 -
P/RPS 1.75 1.02 1.12 1.53 2.13 1.84 1.08 8.36%
P/EPS 76.86 -12.42 11.19 3.89 8.09 15.03 5.25 56.34%
EY 1.30 -8.05 8.94 25.71 12.35 6.66 19.03 -36.03%
DY 0.00 0.00 2.99 3.31 2.27 2.70 3.13 -
P/NAPS 0.33 0.26 0.33 0.37 0.53 0.47 0.51 -6.99%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 29/08/18 24/08/17 26/08/16 25/08/15 -
Price 0.62 0.50 0.65 0.795 1.09 0.975 0.92 -
P/RPS 1.63 1.02 1.09 1.61 2.11 1.94 1.04 7.76%
P/EPS 71.66 -12.42 10.85 4.10 8.02 15.84 5.04 55.58%
EY 1.40 -8.05 9.21 24.42 12.47 6.31 19.86 -35.70%
DY 0.00 0.00 3.08 3.14 2.29 2.56 3.26 -
P/NAPS 0.31 0.26 0.32 0.39 0.52 0.50 0.49 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment