[SDRED] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -0.76%
YoY- 42.85%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 256,126 258,966 226,668 210,647 217,334 199,500 195,315 19.82%
PBT 35,715 27,586 107,022 97,417 99,751 150,221 68,443 -35.20%
Tax -11,299 -17,175 -18,149 -14,695 -16,393 -11,340 -12,209 -5.03%
NP 24,416 10,411 88,873 82,722 83,358 138,881 56,234 -42.69%
-
NP to SH 24,416 10,411 88,873 82,722 83,358 138,881 56,234 -42.69%
-
Tax Rate 31.64% 62.26% 16.96% 15.08% 16.43% 7.55% 17.84% -
Total Cost 231,710 248,555 137,795 127,925 133,976 60,619 139,081 40.57%
-
Net Worth 859,072 883,616 878,503 861,841 897,806 953,246 887,750 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 8,522 10,653 10,653 10,653 10,653 10,653 10,653 -13.83%
Div Payout % 34.91% 102.33% 11.99% 12.88% 12.78% 7.67% 18.94% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 859,072 883,616 878,503 861,841 897,806 953,246 887,750 -2.16%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.53% 4.02% 39.21% 39.27% 38.35% 69.61% 28.79% -
ROE 2.84% 1.18% 10.12% 9.60% 9.28% 14.57% 6.33% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 60.11 60.77 53.19 49.43 51.00 46.82 45.83 19.84%
EPS 5.73 2.44 20.86 19.41 19.56 32.59 13.20 -42.69%
DPS 2.00 2.50 2.50 2.50 2.50 2.50 2.50 -13.83%
NAPS 2.016 2.0736 2.0616 2.0225 2.1069 2.237 2.0833 -2.16%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 60.11 60.77 53.19 49.43 51.00 46.82 45.83 19.84%
EPS 5.73 2.44 20.86 19.41 19.56 32.59 13.20 -42.69%
DPS 2.00 2.50 2.50 2.50 2.50 2.50 2.50 -13.83%
NAPS 2.016 2.0736 2.0616 2.0225 2.1069 2.237 2.0833 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.66 0.685 0.73 0.755 0.81 1.03 1.14 -
P/RPS 1.10 1.13 1.37 1.53 1.59 2.20 2.49 -42.02%
P/EPS 11.52 28.04 3.50 3.89 4.14 3.16 8.64 21.16%
EY 8.68 3.57 28.57 25.71 24.15 31.64 11.58 -17.49%
DY 3.03 3.65 3.42 3.31 3.09 2.43 2.19 24.18%
P/NAPS 0.33 0.33 0.35 0.37 0.38 0.46 0.55 -28.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 28/11/18 29/08/18 24/05/18 27/02/18 29/11/17 -
Price 0.65 0.67 0.67 0.795 0.77 0.88 1.06 -
P/RPS 1.08 1.10 1.26 1.61 1.51 1.88 2.31 -39.78%
P/EPS 11.34 27.42 3.21 4.10 3.94 2.70 8.03 25.89%
EY 8.81 3.65 31.13 24.42 25.40 37.04 12.45 -20.60%
DY 3.08 3.73 3.73 3.14 3.25 2.84 2.36 19.44%
P/NAPS 0.32 0.32 0.32 0.39 0.37 0.39 0.51 -26.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment