[SDRED] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 148.82%
YoY- -20.98%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 60,667 68,767 71,898 54,794 63,507 36,469 55,877 5.64%
PBT 13,161 5,486 13,552 3,516 5,032 84,922 3,947 123.35%
Tax -4,062 -840 -5,276 -1,121 -9,938 -1,814 -1,822 70.74%
NP 9,099 4,646 8,276 2,395 -4,906 83,108 2,125 163.92%
-
NP to SH 9,099 4,646 8,276 2,395 -4,906 83,108 2,125 163.92%
-
Tax Rate 30.86% 15.31% 38.93% 31.88% 197.50% 2.14% 46.16% -
Total Cost 51,568 64,121 63,622 52,399 68,413 -46,639 53,752 -2.72%
-
Net Worth 859,072 883,616 878,503 861,841 897,806 953,246 887,750 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 8,522 - - - 10,653 - - -
Div Payout % 93.66% - - - 0.00% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 859,072 883,616 878,503 861,841 897,806 953,246 887,750 -2.16%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 15.00% 6.76% 11.51% 4.37% -7.73% 227.89% 3.80% -
ROE 1.06% 0.53% 0.94% 0.28% -0.55% 8.72% 0.24% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.24 16.14 16.87 12.86 14.90 8.56 13.11 5.67%
EPS 2.14 1.09 1.94 0.56 -1.15 19.50 0.50 163.84%
DPS 2.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.016 2.0736 2.0616 2.0225 2.1069 2.237 2.0833 -2.16%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.24 16.14 16.87 12.86 14.90 8.56 13.11 5.67%
EPS 2.14 1.09 1.94 0.56 -1.15 19.50 0.50 163.84%
DPS 2.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.016 2.0736 2.0616 2.0225 2.1069 2.237 2.0833 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.66 0.685 0.73 0.755 0.81 1.03 1.14 -
P/RPS 4.64 4.24 4.33 5.87 5.44 12.04 8.69 -34.20%
P/EPS 30.91 62.83 37.59 134.33 -70.36 5.28 228.60 -73.68%
EY 3.24 1.59 2.66 0.74 -1.42 18.94 0.44 278.95%
DY 3.03 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.33 0.33 0.35 0.37 0.38 0.46 0.55 -28.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 28/11/18 29/08/18 24/05/18 27/02/18 29/11/17 -
Price 0.65 0.67 0.67 0.795 0.77 0.88 1.06 -
P/RPS 4.57 4.15 3.97 6.18 5.17 10.28 8.08 -31.63%
P/EPS 30.44 61.45 34.50 141.45 -66.88 4.51 212.56 -72.66%
EY 3.29 1.63 2.90 0.71 -1.50 22.16 0.47 266.36%
DY 3.08 0.00 0.00 0.00 3.25 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.39 0.37 0.39 0.51 -26.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment