[SDRED] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 39.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 69,640 31,672 32,567 31,488 30.28%
PBT 17,632 10,637 5,627 7,269 34.36%
Tax -6,479 -3,702 -1,803 -2,419 38.87%
NP 11,153 6,935 3,824 4,850 31.99%
-
NP to SH 11,153 6,935 3,824 3,663 44.93%
-
Tax Rate 36.75% 34.80% 32.04% 33.28% -
Total Cost 58,487 24,737 28,743 26,638 29.97%
-
Net Worth 355,306 337,243 350,051 331,715 2.31%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,058 3,179 - - -
Div Payout % 27.42% 45.85% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 355,306 337,243 350,051 331,715 2.31%
NOSH 424,754 423,939 432,857 412,941 0.94%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.02% 21.90% 11.74% 15.40% -
ROE 3.14% 2.06% 1.09% 1.10% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.40 7.47 7.52 7.63 29.05%
EPS 2.63 1.64 0.88 0.89 43.50%
DPS 0.72 0.75 0.00 0.00 -
NAPS 0.8365 0.7955 0.8087 0.8033 1.35%
Adjusted Per Share Value based on latest NOSH - 412,941
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.34 7.43 7.64 7.39 30.27%
EPS 2.62 1.63 0.90 0.86 44.96%
DPS 0.72 0.75 0.00 0.00 -
NAPS 0.8338 0.7914 0.8215 0.7784 2.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.35 0.41 0.38 0.90 -
P/RPS 2.13 5.49 5.05 11.80 -43.48%
P/EPS 13.33 25.06 43.01 101.46 -49.16%
EY 7.50 3.99 2.32 0.99 96.40%
DY 2.06 1.83 0.00 0.00 -
P/NAPS 0.42 0.52 0.47 1.12 -27.88%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 11/06/03 30/05/02 31/05/01 - -
Price 0.40 0.42 0.38 0.00 -
P/RPS 2.44 5.62 5.05 0.00 -
P/EPS 15.23 25.67 43.01 0.00 -
EY 6.56 3.89 2.32 0.00 -
DY 1.80 1.79 0.00 0.00 -
P/NAPS 0.48 0.53 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment