[TALAMT] YoY TTM Result on 30-Apr-2012 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 20.11%
YoY- 48.11%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 322,946 268,205 183,300 675,362 173,316 215,597 311,773 0.58%
PBT -87,748 -950 -14,695 -103,258 -180,394 15,330 50,812 -
Tax -49,305 -9,324 -6,035 1,221 -15,212 -6,979 2,889 -
NP -137,053 -10,274 -20,730 -102,037 -195,606 8,351 53,701 -
-
NP to SH -128,815 1,021 -20,496 -100,985 -194,623 7,637 56,192 -
-
Tax Rate - - - - - 45.53% -5.69% -
Total Cost 459,999 278,479 204,030 777,399 368,922 207,246 258,072 10.10%
-
Net Worth 381,333 0 630,000 768,600 613,180 678,166 396,484 -0.64%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 381,333 0 630,000 768,600 613,180 678,166 396,484 -0.64%
NOSH 3,466,666 4,127,446 4,500,000 5,490,000 3,606,944 2,608,333 1,723,846 12.34%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -42.44% -3.83% -11.31% -15.11% -112.86% 3.87% 17.22% -
ROE -33.78% 0.00% -3.25% -13.14% -31.74% 1.13% 14.17% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 9.32 6.50 4.07 12.30 4.81 8.27 18.09 -10.45%
EPS -3.72 0.02 -0.46 -1.84 -5.40 0.29 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.14 0.14 0.17 0.26 0.23 -11.56%
Adjusted Per Share Value based on latest NOSH - 5,490,000
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 6.84 5.68 3.88 14.30 3.67 4.56 6.60 0.59%
EPS -2.73 0.02 -0.43 -2.14 -4.12 0.16 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.00 0.1334 0.1627 0.1298 0.1435 0.0839 -0.64%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.08 0.10 0.045 0.06 0.09 0.14 0.10 -
P/RPS 0.86 1.54 1.10 0.49 1.87 1.69 0.55 7.73%
P/EPS -2.15 404.26 -9.88 -3.26 -1.67 47.82 3.07 -
EY -46.45 0.25 -10.12 -30.66 -59.95 2.09 32.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.32 0.43 0.53 0.54 0.43 9.21%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/06/15 27/06/14 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 -
Price 0.07 0.105 0.05 0.05 0.08 0.12 0.10 -
P/RPS 0.75 1.62 1.23 0.41 1.66 1.45 0.55 5.30%
P/EPS -1.88 424.47 -10.98 -2.72 -1.48 40.98 3.07 -
EY -53.08 0.24 -9.11 -36.79 -67.45 2.44 32.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.36 0.36 0.47 0.46 0.43 6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment