[TALAMT] YoY TTM Result on 30-Apr-2015 [#1]

Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 9.41%
YoY- -12716.55%
Quarter Report
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 61,997 111,506 51,572 322,946 268,205 183,300 675,362 -32.82%
PBT -21,773 -31,900 12,007 -87,748 -950 -14,695 -103,258 -22.84%
Tax -603 2,967 -44,915 -49,305 -9,324 -6,035 1,221 -
NP -22,376 -28,933 -32,908 -137,053 -10,274 -20,730 -102,037 -22.33%
-
NP to SH -22,201 -29,054 -27,950 -128,815 1,021 -20,496 -100,985 -22.30%
-
Tax Rate - - 374.07% - - - - -
Total Cost 84,373 140,439 84,480 459,999 278,479 204,030 777,399 -30.92%
-
Net Worth 380,009 402,363 433,377 381,333 0 630,000 768,600 -11.07%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 380,009 402,363 433,377 381,333 0 630,000 768,600 -11.07%
NOSH 4,222,000 4,222,000 4,257,142 3,466,666 4,127,446 4,500,000 5,490,000 -4.28%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -36.09% -25.95% -63.81% -42.44% -3.83% -11.31% -15.11% -
ROE -5.84% -7.22% -6.45% -33.78% 0.00% -3.25% -13.14% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.47 2.64 1.21 9.32 6.50 4.07 12.30 -29.80%
EPS -0.53 -0.69 -0.66 -3.72 0.02 -0.46 -1.84 -18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0954 0.1018 0.11 0.00 0.14 0.14 -7.07%
Adjusted Per Share Value based on latest NOSH - 3,466,666
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.31 2.36 1.09 6.84 5.68 3.88 14.30 -32.84%
EPS -0.47 -0.61 -0.59 -2.73 0.02 -0.43 -2.14 -22.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0852 0.0917 0.0807 0.00 0.1334 0.1627 -11.07%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.035 0.05 0.05 0.08 0.10 0.045 0.06 -
P/RPS 2.38 1.89 4.13 0.86 1.54 1.10 0.49 30.12%
P/EPS -6.65 -7.26 -7.62 -2.15 404.26 -9.88 -3.26 12.61%
EY -15.04 -13.78 -13.13 -46.45 0.25 -10.12 -30.66 -11.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.49 0.73 0.00 0.32 0.43 -1.61%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 29/06/17 24/06/16 29/06/15 27/06/14 28/06/13 27/06/12 -
Price 0.035 0.04 0.05 0.07 0.105 0.05 0.05 -
P/RPS 2.38 1.51 4.13 0.75 1.62 1.23 0.41 34.04%
P/EPS -6.65 -5.81 -7.62 -1.88 424.47 -10.98 -2.72 16.05%
EY -15.04 -17.22 -13.13 -53.08 0.24 -9.11 -36.79 -13.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.49 0.64 0.00 0.36 0.36 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment