[TALAMT] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -4.93%
YoY- 671.23%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 675,362 173,316 215,597 311,773 276,320 183,126 495,509 5.29%
PBT -103,258 -180,394 15,330 50,812 19,202 -803 -757,238 -28.23%
Tax 1,221 -15,212 -6,979 2,889 -7,728 7,302 -1,158 -
NP -102,037 -195,606 8,351 53,701 11,474 6,499 -758,396 -28.39%
-
NP to SH -100,985 -194,623 7,637 56,192 7,286 15,062 -758,166 -28.51%
-
Tax Rate - - 45.53% -5.69% 40.25% - - -
Total Cost 777,399 368,922 207,246 258,072 264,846 176,627 1,253,905 -7.65%
-
Net Worth 768,600 613,180 678,166 396,484 360,779 341,694 319,769 15.72%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 768,600 613,180 678,166 396,484 360,779 341,694 319,769 15.72%
NOSH 5,490,000 3,606,944 2,608,333 1,723,846 644,249 644,705 626,999 43.51%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -15.11% -112.86% 3.87% 17.22% 4.15% 3.55% -153.05% -
ROE -13.14% -31.74% 1.13% 14.17% 2.02% 4.41% -237.10% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 12.30 4.81 8.27 18.09 42.89 28.40 79.03 -26.63%
EPS -1.84 -5.40 0.29 3.26 1.13 2.34 -120.92 -50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.17 0.26 0.23 0.56 0.53 0.51 -19.36%
Adjusted Per Share Value based on latest NOSH - 1,723,846
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 15.25 3.91 4.87 7.04 6.24 4.14 11.19 5.28%
EPS -2.28 -4.40 0.17 1.27 0.16 0.34 -17.12 -28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1385 0.1532 0.0895 0.0815 0.0772 0.0722 15.72%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.06 0.09 0.14 0.10 0.10 0.10 0.08 -
P/RPS 0.49 1.87 1.69 0.55 0.23 0.35 0.10 30.29%
P/EPS -3.26 -1.67 47.82 3.07 8.84 4.28 -0.07 89.56%
EY -30.66 -59.95 2.09 32.60 11.31 23.36 -1,511.50 -47.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.54 0.43 0.18 0.19 0.16 17.89%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 28/06/07 26/09/06 -
Price 0.05 0.08 0.12 0.10 0.07 0.11 0.04 -
P/RPS 0.41 1.66 1.45 0.55 0.16 0.39 0.05 41.95%
P/EPS -2.72 -1.48 40.98 3.07 6.19 4.71 -0.03 111.80%
EY -36.79 -67.45 2.44 32.60 16.16 21.24 -3,022.99 -52.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.46 0.43 0.13 0.21 0.08 28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment