[TALAMT] YoY TTM Result on 30-Apr-2010 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -8.13%
YoY- -86.41%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 183,300 675,362 173,316 215,597 311,773 276,320 183,126 0.01%
PBT -14,695 -103,258 -180,394 15,330 50,812 19,202 -803 62.26%
Tax -6,035 1,221 -15,212 -6,979 2,889 -7,728 7,302 -
NP -20,730 -102,037 -195,606 8,351 53,701 11,474 6,499 -
-
NP to SH -20,496 -100,985 -194,623 7,637 56,192 7,286 15,062 -
-
Tax Rate - - - 45.53% -5.69% 40.25% - -
Total Cost 204,030 777,399 368,922 207,246 258,072 264,846 176,627 2.43%
-
Net Worth 630,000 768,600 613,180 678,166 396,484 360,779 341,694 10.72%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 630,000 768,600 613,180 678,166 396,484 360,779 341,694 10.72%
NOSH 4,500,000 5,490,000 3,606,944 2,608,333 1,723,846 644,249 644,705 38.20%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -11.31% -15.11% -112.86% 3.87% 17.22% 4.15% 3.55% -
ROE -3.25% -13.14% -31.74% 1.13% 14.17% 2.02% 4.41% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 4.07 12.30 4.81 8.27 18.09 42.89 28.40 -27.63%
EPS -0.46 -1.84 -5.40 0.29 3.26 1.13 2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.17 0.26 0.23 0.56 0.53 -19.88%
Adjusted Per Share Value based on latest NOSH - 2,608,333
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 3.88 14.30 3.67 4.56 6.60 5.85 3.88 0.00%
EPS -0.43 -2.14 -4.12 0.16 1.19 0.15 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1334 0.1627 0.1298 0.1435 0.0839 0.0764 0.0723 10.73%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.045 0.06 0.09 0.14 0.10 0.10 0.10 -
P/RPS 1.10 0.49 1.87 1.69 0.55 0.23 0.35 21.00%
P/EPS -9.88 -3.26 -1.67 47.82 3.07 8.84 4.28 -
EY -10.12 -30.66 -59.95 2.09 32.60 11.31 23.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.53 0.54 0.43 0.18 0.19 9.06%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 28/06/07 -
Price 0.05 0.05 0.08 0.12 0.10 0.07 0.11 -
P/RPS 1.23 0.41 1.66 1.45 0.55 0.16 0.39 21.07%
P/EPS -10.98 -2.72 -1.48 40.98 3.07 6.19 4.71 -
EY -9.11 -36.79 -67.45 2.44 32.60 16.16 21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.47 0.46 0.43 0.13 0.21 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment