[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 97.07%
YoY- 74.75%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 9,557 4,380 5,806 109,843 79,471 21,782 51,118 -24.37%
PBT -5,225 -5,607 -9,896 -2,497 -16,707 -1,925 -1,224 27.35%
Tax 224 -969 -2,386 -557 -3,210 258 288 -4.10%
NP -5,001 -6,576 -12,282 -3,054 -19,917 -1,667 -936 32.20%
-
NP to SH -5,024 -6,431 -11,920 -4,160 -16,474 -900 -549 44.60%
-
Tax Rate - - - - - - - -
Total Cost 14,558 10,956 18,088 112,897 99,388 23,449 52,054 -19.12%
-
Net Worth 380,009 402,363 433,377 381,333 0 630,000 768,600 -11.07%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 380,009 402,363 433,377 381,333 0 630,000 768,600 -11.07%
NOSH 4,222,000 4,220,000 4,257,142 3,466,666 4,127,446 4,500,000 5,490,000 -4.28%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -52.33% -150.14% -211.54% -2.78% -25.06% -7.65% -1.83% -
ROE -1.32% -1.60% -2.75% -1.09% 0.00% -0.14% -0.07% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 0.23 0.10 0.14 3.17 1.93 0.48 0.93 -20.76%
EPS -0.12 -0.15 -0.28 -0.12 -0.47 -0.02 -0.01 51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0954 0.1018 0.11 0.00 0.14 0.14 -7.07%
Adjusted Per Share Value based on latest NOSH - 3,466,666
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 0.22 0.10 0.13 2.48 1.79 0.49 1.15 -24.08%
EPS -0.11 -0.15 -0.27 -0.09 -0.37 -0.02 -0.01 49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.0909 0.0979 0.0861 0.00 0.1423 0.1736 -11.07%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.035 0.05 0.05 0.08 0.10 0.045 0.06 -
P/RPS 15.45 48.15 36.66 2.52 5.19 9.30 6.44 15.69%
P/EPS -29.38 -32.79 -17.86 -66.67 -25.05 -225.00 -600.00 -39.50%
EY -3.40 -3.05 -5.60 -1.50 -3.99 -0.44 -0.17 64.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.49 0.73 0.00 0.32 0.43 -1.61%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 29/06/17 24/06/16 29/06/15 27/06/14 28/06/13 27/06/12 -
Price 0.035 0.04 0.05 0.07 0.105 0.05 0.05 -
P/RPS 15.45 38.52 36.66 2.21 5.45 10.33 5.37 19.24%
P/EPS -29.38 -26.23 -17.86 -58.33 -26.31 -250.00 -500.00 -37.63%
EY -3.40 -3.81 -5.60 -1.71 -3.80 -0.40 -0.20 60.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.49 0.64 0.00 0.36 0.36 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment