[TANCO] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.91%
YoY- 23.0%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 16,053 31,936 34,438 29,632 24,726 23,982 32,762 -10.38%
PBT -6,530 -52,313 194,944 -42,096 -54,401 -47,768 -73,117 -31.01%
Tax 1,218 3,753 -3,110 415 267 6,255 4,887 -19.22%
NP -5,312 -48,560 191,834 -41,681 -54,134 -41,513 -68,230 -32.45%
-
NP to SH -5,312 -48,563 191,833 -41,684 -54,137 -41,514 -68,230 -32.45%
-
Tax Rate - - 1.60% - - - - -
Total Cost 21,365 80,496 -157,396 71,313 78,860 65,495 100,992 -21.23%
-
Net Worth 170,293 172,853 221,167 26,748 73,712 126,653 170,849 -0.05%
Dividend
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 170,293 172,853 221,167 26,748 73,712 126,653 170,849 -0.05%
NOSH 333,909 338,928 335,102 334,353 335,058 333,300 335,000 -0.05%
Ratio Analysis
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -33.09% -152.05% 557.04% -140.66% -218.94% -173.10% -208.26% -
ROE -3.12% -28.09% 86.74% -155.84% -73.44% -32.78% -39.94% -
Per Share
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.81 9.42 10.28 8.86 7.38 7.20 9.78 -10.33%
EPS -1.59 -14.33 57.25 -12.47 -16.16 -12.46 -20.37 -32.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.66 0.08 0.22 0.38 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 334,353
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.74 1.47 1.58 1.36 1.14 1.10 1.50 -10.29%
EPS -0.24 -2.23 8.81 -1.91 -2.49 -1.91 -3.13 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0794 0.1015 0.0123 0.0338 0.0582 0.0784 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.16 0.12 0.14 0.23 0.06 0.07 0.09 -
P/RPS 3.33 1.27 1.36 2.60 0.81 0.97 0.92 21.85%
P/EPS -10.06 -0.84 0.24 -1.84 -0.37 -0.56 -0.44 61.76%
EY -9.94 -119.40 408.90 -54.20 -269.29 -177.93 -226.30 -38.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.21 2.88 0.27 0.18 0.18 8.71%
Price Multiplier on Announcement Date
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/02/11 28/08/09 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 0.38 0.10 0.12 0.23 0.05 0.08 0.06 -
P/RPS 7.90 1.06 1.17 2.60 0.68 1.11 0.61 48.23%
P/EPS -23.89 -0.70 0.21 -1.84 -0.31 -0.64 -0.29 96.98%
EY -4.19 -143.28 477.05 -54.20 -323.15 -155.69 -339.45 -49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.20 0.18 2.88 0.23 0.21 0.12 32.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment