[TANCO] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.91%
YoY- 23.0%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,199 35,337 32,184 29,632 31,227 30,608 24,330 30.29%
PBT 201,450 206,486 -43,516 -42,096 -43,968 -44,422 -47,279 -
Tax -3,092 -3,081 337 415 591 623 334 -
NP 198,358 203,405 -43,179 -41,681 -43,377 -43,799 -46,945 -
-
NP to SH 198,356 203,404 -43,181 -41,684 -43,380 -43,802 -46,948 -
-
Tax Rate 1.53% 1.49% - - - - - -
Total Cost -162,159 -168,068 75,363 71,313 74,604 74,407 71,275 -
-
Net Worth 234,429 251,166 16,729 26,748 36,872 46,861 63,622 138.37%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 234,429 251,166 16,729 26,748 36,872 46,861 63,622 138.37%
NOSH 334,899 334,888 334,583 334,353 335,201 334,724 334,857 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 547.97% 575.61% -134.16% -140.66% -138.91% -143.10% -192.95% -
ROE 84.61% 80.98% -258.12% -155.84% -117.65% -93.47% -73.79% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.81 10.55 9.62 8.86 9.32 9.14 7.27 30.24%
EPS 59.23 60.74 -12.91 -12.47 -12.94 -13.09 -14.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.75 0.05 0.08 0.11 0.14 0.19 138.35%
Adjusted Per Share Value based on latest NOSH - 334,353
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.66 1.62 1.48 1.36 1.43 1.41 1.12 29.96%
EPS 9.11 9.34 -1.98 -1.91 -1.99 -2.01 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1153 0.0077 0.0123 0.0169 0.0215 0.0292 138.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.39 0.25 0.23 0.19 0.06 0.05 -
P/RPS 2.13 3.70 2.60 2.60 2.04 0.66 0.69 111.86%
P/EPS 0.39 0.64 -1.94 -1.84 -1.47 -0.46 -0.36 -
EY 257.52 155.74 -51.62 -54.20 -68.11 -218.10 -280.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 5.00 2.88 1.73 0.43 0.26 17.20%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 30/11/07 28/08/07 30/05/07 28/02/07 29/11/06 -
Price 0.19 0.21 0.31 0.23 0.21 0.15 0.07 -
P/RPS 1.76 1.99 3.22 2.60 2.25 1.64 0.96 49.73%
P/EPS 0.32 0.35 -2.40 -1.84 -1.62 -1.15 -0.50 -
EY 311.73 289.23 -41.63 -54.20 -61.63 -87.24 -200.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 6.20 2.88 1.91 1.07 0.37 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment