[TANCO] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 105.42%
YoY- -54.94%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 137,847 137,893 127,489 122,320 99,543 118,189 122,928 7.92%
PBT -32,825 -4,513 5,672 621 -11,636 -8,688 -5,040 248.35%
Tax 1,649 1,283 -373 4,288 12,781 15,434 14,812 -76.82%
NP -31,176 -3,230 5,299 4,909 1,145 6,746 9,772 -
-
NP to SH -31,176 -3,230 5,299 675 -12,452 -6,851 -3,825 304.48%
-
Tax Rate - - 6.58% -690.50% - - - -
Total Cost 169,023 141,123 122,190 117,411 98,398 111,443 113,156 30.63%
-
Net Worth 306,101 331,229 354,250 90,263 233,587 232,988 231,783 20.35%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 306,101 331,229 354,250 90,263 233,587 232,988 231,783 20.35%
NOSH 312,348 312,480 325,000 90,263 111,147 111,190 110,837 99.38%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -22.62% -2.34% 4.16% 4.01% 1.15% 5.71% 7.95% -
ROE -10.18% -0.98% 1.50% 0.75% -5.33% -2.94% -1.65% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.13 44.13 39.23 135.51 89.56 106.29 110.91 -45.87%
EPS -9.98 -1.03 1.63 0.75 -11.20 -6.16 -3.45 102.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.06 1.09 1.00 2.1016 2.0954 2.0912 -39.63%
Adjusted Per Share Value based on latest NOSH - 90,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.33 6.33 5.86 5.62 4.57 5.43 5.65 7.86%
EPS -1.43 -0.15 0.24 0.03 -0.57 -0.31 -0.18 297.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1522 0.1627 0.0415 0.1073 0.107 0.1065 20.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.21 0.31 0.32 0.43 0.44 0.43 0.44 -
P/RPS 0.48 0.70 0.82 0.32 0.49 0.40 0.40 12.91%
P/EPS -2.10 -29.99 19.63 57.50 -3.93 -6.98 -12.75 -69.91%
EY -47.53 -3.33 5.10 1.74 -25.46 -14.33 -7.84 232.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.29 0.43 0.21 0.21 0.21 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 28/02/02 14/12/01 30/08/01 24/05/01 -
Price 0.21 0.26 0.33 0.34 0.75 0.60 0.43 -
P/RPS 0.48 0.59 0.84 0.25 0.84 0.56 0.39 14.83%
P/EPS -2.10 -25.15 20.24 45.47 -6.69 -9.74 -12.46 -69.45%
EY -47.53 -3.98 4.94 2.20 -14.94 -10.27 -8.03 226.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.30 0.34 0.36 0.29 0.21 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment