[TANCO] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 22.96%
YoY- -0.92%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
Revenue 7,749 26,392 17,974 11,166 16,053 31,936 34,438 -20.48%
PBT -30,069 -85,968 2,754 -5,356 -6,530 -52,313 194,944 -
Tax -145 129 -95 -1 1,218 3,753 -3,110 -37.57%
NP -30,214 -85,839 2,659 -5,357 -5,312 -48,560 191,834 -
-
NP to SH -30,217 -85,800 2,624 -5,361 -5,312 -48,563 191,833 -
-
Tax Rate - - 3.45% - - - 1.60% -
Total Cost 37,963 112,231 15,315 16,523 21,365 80,496 -157,396 -
-
Net Worth 171,575 185,641 293,703 268,227 170,293 172,853 221,167 -3.82%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
Net Worth 171,575 185,641 293,703 268,227 170,293 172,853 221,167 -3.82%
NOSH 337,547 334,729 362,238 334,032 333,909 338,928 335,102 0.11%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
NP Margin -389.91% -325.25% 14.79% -47.98% -33.09% -152.05% 557.04% -
ROE -17.61% -46.22% 0.89% -2.00% -3.12% -28.09% 86.74% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
RPS 2.30 7.88 4.96 3.34 4.81 9.42 10.28 -20.55%
EPS -8.95 -25.63 0.72 -1.60 -1.59 -14.33 57.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.5546 0.8108 0.803 0.51 0.51 0.66 -3.93%
Adjusted Per Share Value based on latest NOSH - 334,032
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
RPS 0.35 1.20 0.82 0.51 0.73 1.45 1.57 -20.59%
EPS -1.38 -3.91 0.12 -0.24 -0.24 -2.21 8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0845 0.1337 0.1221 0.0775 0.0787 0.1007 -3.83%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 30/06/09 30/06/08 -
Price 0.135 0.155 0.18 0.23 0.16 0.12 0.14 -
P/RPS 5.88 1.97 3.63 6.88 3.33 1.27 1.36 25.23%
P/EPS -1.51 -0.60 24.85 -14.33 -10.06 -0.84 0.24 -
EY -66.31 -165.37 4.02 -6.98 -9.94 -119.40 408.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.22 0.29 0.31 0.24 0.21 3.93%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 CAGR
Date 26/02/15 26/02/14 28/02/13 28/02/12 28/02/11 28/08/09 28/08/08 -
Price 0.15 0.155 0.15 0.23 0.38 0.10 0.12 -
P/RPS 6.53 1.97 3.02 6.88 7.90 1.06 1.17 30.24%
P/EPS -1.68 -0.60 20.71 -14.33 -23.89 -0.70 0.21 -
EY -59.68 -165.37 4.83 -6.98 -4.19 -143.28 477.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.19 0.29 0.75 0.20 0.18 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment