[TANCO] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -173.32%
YoY- 74.27%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
Revenue 9,801 8,689 26,142 18,424 8,813 14,916 33,182 -17.09%
PBT -12,852 -27,167 -84,525 -1,794 -7,473 -4,334 -19,932 -6.52%
Tax -15 -139 120 -95 -1 1,218 3,053 -
NP -12,867 -27,306 -84,405 -1,889 -7,474 -3,116 -16,879 -4.08%
-
NP to SH -12,859 -27,317 -84,358 -1,924 -7,478 -3,116 -16,882 -4.09%
-
Tax Rate - - - - - - - -
Total Cost 22,668 35,995 110,547 20,313 16,287 18,032 50,061 -11.46%
-
Net Worth 155,081 166,933 193,963 265,093 264,674 178,557 173,786 -1.73%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
Net Worth 155,081 166,933 193,963 265,093 264,674 178,557 173,786 -1.73%
NOSH 335,384 333,333 335,403 335,392 332,463 353,999 334,204 0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
NP Margin -131.28% -314.26% -322.87% -10.25% -84.81% -20.89% -50.87% -
ROE -8.29% -16.36% -43.49% -0.73% -2.83% -1.75% -9.71% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
RPS 2.92 2.61 7.79 5.49 2.65 4.21 9.93 -17.15%
EPS -3.83 -8.20 -25.15 -0.57 -2.25 -0.88 -5.05 -4.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4624 0.5008 0.5783 0.7904 0.7961 0.5044 0.52 -1.78%
Adjusted Per Share Value based on latest NOSH - 335,392
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
RPS 0.45 0.40 1.19 0.84 0.40 0.68 1.51 -16.98%
EPS -0.59 -1.24 -3.84 -0.09 -0.34 -0.14 -0.77 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.076 0.0883 0.1207 0.1205 0.0813 0.0791 -1.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/09/09 -
Price 0.10 0.155 0.15 0.16 0.22 0.36 0.10 -
P/RPS 3.42 5.95 1.92 2.91 8.30 8.54 1.01 20.62%
P/EPS -2.61 -1.89 -0.60 -27.89 -9.78 -40.90 -1.98 4.33%
EY -38.34 -52.87 -167.67 -3.59 -10.22 -2.45 -50.51 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.26 0.20 0.28 0.71 0.19 2.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 CAGR
Date 25/05/16 26/05/15 27/05/14 28/05/13 29/05/12 20/06/11 24/11/09 -
Price 0.11 0.16 0.17 0.19 0.19 0.19 0.09 -
P/RPS 3.76 6.14 2.18 3.46 7.17 4.51 0.91 24.37%
P/EPS -2.87 -1.95 -0.68 -33.12 -8.45 -21.59 -1.78 7.62%
EY -34.86 -51.22 -147.95 -3.02 -11.84 -4.63 -56.13 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.29 0.24 0.24 0.38 0.17 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment