[ABMB] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
07-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 7.82%
YoY- -198.69%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 1,475,914 1,605,455 1,500,852 1,314,561 1,380,840 1,405,451 1,363,089 1.33%
PBT 198,791 537,447 222,643 -265,176 268,499 283,951 248,918 -3.67%
Tax -47,982 -128,226 -59,780 79,490 -79,873 -78,458 -49,643 -0.56%
NP 150,809 409,221 162,863 -185,686 188,626 205,493 199,275 -4.53%
-
NP to SH 150,993 409,144 162,853 -186,033 188,505 205,493 199,275 -4.51%
-
Tax Rate 24.14% 23.86% 26.85% - 29.75% 27.63% 19.94% -
Total Cost 1,325,105 1,196,234 1,337,989 1,500,247 1,192,214 1,199,958 1,163,814 2.18%
-
Net Worth 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 13.19%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 77,721 108,128 23,553 - 11,624 23,229 19,767 25.60%
Div Payout % 51.47% 26.43% 14.46% - 6.17% 11.30% 9.92% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 13.19%
NOSH 1,548,106 1,537,070 1,345,926 1,167,020 1,160,865 1,163,815 1,161,850 4.89%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.22% 25.49% 10.85% -14.13% 13.66% 14.62% 14.62% -
ROE 5.41% 15.30% 7.66% -10.35% 16.24% 12.89% 15.05% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 95.80 104.45 111.51 112.64 118.95 120.76 117.32 -3.31%
EPS 9.80 26.62 12.10 -15.94 16.24 17.66 17.15 -8.89%
DPS 5.04 7.03 1.75 0.00 1.00 2.00 1.70 19.83%
NAPS 1.81 1.74 1.58 1.54 1.00 1.37 1.14 8.00%
Adjusted Per Share Value based on latest NOSH - 1,167,020
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 95.36 103.73 96.97 84.93 89.22 90.81 88.07 1.33%
EPS 9.76 26.43 10.52 -12.02 12.18 13.28 12.88 -4.51%
DPS 5.02 6.99 1.52 0.00 0.75 1.50 1.28 25.55%
NAPS 1.8018 1.728 1.374 1.1612 0.75 1.0302 0.8558 13.19%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.35 2.77 3.54 2.01 2.44 2.33 1.17 -
P/RPS 2.45 2.65 3.17 1.78 2.05 1.93 1.00 16.09%
P/EPS 23.98 10.41 29.26 -12.61 15.03 13.20 6.82 23.28%
EY 4.17 9.61 3.42 -7.93 6.66 7.58 14.66 -18.88%
DY 2.15 2.54 0.49 0.00 0.41 0.86 1.45 6.77%
P/NAPS 1.30 1.59 2.24 1.31 2.44 1.70 1.03 3.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 08/08/08 17/08/07 07/08/06 30/08/05 25/08/04 27/08/03 -
Price 2.42 2.78 2.63 2.05 2.48 2.26 1.42 -
P/RPS 2.53 2.66 2.36 1.82 2.08 1.87 1.21 13.06%
P/EPS 24.69 10.44 21.74 -12.86 15.27 12.80 8.28 19.95%
EY 4.05 9.57 4.60 -7.78 6.55 7.81 12.08 -16.63%
DY 2.08 2.53 0.67 0.00 0.40 0.88 1.20 9.59%
P/NAPS 1.34 1.60 1.66 1.33 2.48 1.65 1.25 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment