[RVIEW] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -15.11%
YoY- -46.3%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 39,015 35,959 31,590 28,369 31,685 25,000 26,437 6.69%
PBT 15,179 20,625 8,210 10,610 19,046 20,701 20,814 -5.12%
Tax -2,773 -4,823 -2,476 -2,650 -4,166 -3,718 -4,242 -6.83%
NP 12,406 15,802 5,734 7,960 14,880 16,983 16,572 -4.70%
-
NP to SH 12,490 16,152 5,693 6,651 12,385 16,899 16,572 -4.60%
-
Tax Rate 18.27% 23.38% 30.16% 24.98% 21.87% 17.96% 20.38% -
Total Cost 26,609 20,157 25,856 20,409 16,805 8,017 9,865 17.97%
-
Net Worth 267,832 259,401 303,500 300,257 297,015 307,391 178,338 7.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 11,673 3,891 38 - 6,485 16,212 10,371 1.98%
Div Payout % 93.46% 24.09% 0.68% - 52.36% 95.94% 62.59% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 267,832 259,401 303,500 300,257 297,015 307,391 178,338 7.00%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 31.80% 43.94% 18.15% 28.06% 46.96% 67.93% 62.68% -
ROE 4.66% 6.23% 1.88% 2.22% 4.17% 5.50% 9.29% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 60.16 55.45 48.71 43.75 48.86 38.55 40.77 6.69%
EPS 19.26 24.91 8.78 10.26 19.10 26.06 25.55 -4.59%
DPS 18.00 6.00 0.06 0.00 10.00 25.00 16.00 1.98%
NAPS 4.13 4.00 4.68 4.63 4.58 4.74 2.75 7.00%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 60.16 55.45 48.71 43.75 48.86 38.55 40.77 6.69%
EPS 19.26 24.91 8.78 10.26 19.10 26.06 25.55 -4.59%
DPS 18.00 6.00 0.06 0.00 10.00 25.00 16.00 1.98%
NAPS 4.13 4.00 4.68 4.63 4.58 4.74 2.75 7.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.55 3.90 3.90 4.00 4.22 3.33 3.15 -
P/RPS 5.90 7.03 8.01 9.14 8.64 8.64 7.73 -4.40%
P/EPS 18.43 15.66 44.43 39.00 22.10 12.78 12.33 6.92%
EY 5.43 6.39 2.25 2.56 4.53 7.83 8.11 -6.46%
DY 5.07 1.54 0.02 0.00 2.37 7.51 5.08 -0.03%
P/NAPS 0.86 0.98 0.83 0.86 0.92 0.70 1.15 -4.72%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 28/04/17 22/04/16 28/04/15 25/04/14 26/04/13 27/04/12 -
Price 3.60 3.95 3.80 4.01 4.20 3.94 3.19 -
P/RPS 5.98 7.12 7.80 9.17 8.60 10.22 7.83 -4.39%
P/EPS 18.69 15.86 43.29 39.10 21.99 15.12 12.48 6.95%
EY 5.35 6.31 2.31 2.56 4.55 6.61 8.01 -6.50%
DY 5.00 1.52 0.02 0.00 2.38 6.35 5.02 -0.06%
P/NAPS 0.87 0.99 0.81 0.87 0.92 0.83 1.16 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment