[YTLLAND] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 83.66%
YoY- 83.66%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
Revenue 86,710 13,512 10,286 0 0 0 -100.00%
PBT 29,564 15,307 4,903 -6,032 -36,968 -5,066 -
Tax -2,286 8 5,161 6,032 36,968 5,066 -
NP 27,278 15,315 10,064 0 0 0 -100.00%
-
NP to SH 27,278 15,315 4,913 -6,032 -36,922 -5,064 -
-
Tax Rate 7.73% -0.05% -105.26% - - - -
Total Cost 59,432 -1,803 222 0 0 0 -100.00%
-
Net Worth 311,632 84,378 48,790 0 -287,999 -245,506 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
Net Worth 311,632 84,378 48,790 0 -287,999 -245,506 -
NOSH 155,816 129,813 125,104 224,999 224,999 225,234 0.38%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
NP Margin 31.46% 113.34% 97.84% 0.00% 0.00% 0.00% -
ROE 8.75% 18.15% 10.07% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
RPS 55.65 10.41 8.22 0.00 0.00 0.00 -100.00%
EPS 17.51 11.80 3.93 -2.68 -16.41 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.65 0.39 0.00 -1.28 -1.09 -
Adjusted Per Share Value based on latest NOSH - 224,999
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
RPS 10.27 1.60 1.22 0.00 0.00 0.00 -100.00%
EPS 3.23 1.81 0.58 -0.71 -4.37 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3691 0.0999 0.0578 0.00 -0.3411 -0.2908 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
Date 31/12/03 31/12/02 31/12/01 - - - -
Price 2.39 1.58 1.39 0.00 0.00 0.00 -
P/RPS 4.29 15.18 16.91 0.00 0.00 0.00 -100.00%
P/EPS 13.65 13.39 35.39 0.00 0.00 0.00 -100.00%
EY 7.32 7.47 2.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 2.43 3.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 31/10/99 CAGR
Date 26/02/04 27/02/03 28/02/02 - - - -
Price 2.46 1.56 1.21 0.00 0.00 0.00 -
P/RPS 4.42 14.99 14.72 0.00 0.00 0.00 -100.00%
P/EPS 14.05 13.22 30.81 0.00 0.00 0.00 -100.00%
EY 7.12 7.56 3.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.40 3.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment