[CIHLDG] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
07-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -2113.13%
YoY- -202.43%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,886,042 1,071,280 332,206 39,634 38,504 40,870 174,171 48.68%
PBT 48,847 51,663 7,756 -1,582 -684 692,802 18,143 17.92%
Tax -11,851 -13,569 -2,826 -415 25 -24,774 24,196 -
NP 36,996 38,094 4,930 -1,997 -659 668,028 42,339 -2.22%
-
NP to SH 24,390 29,656 4,654 -1,993 -659 668,048 42,397 -8.79%
-
Tax Rate 24.26% 26.26% 36.44% - - 3.58% -133.36% -
Total Cost 1,849,046 1,033,186 327,276 41,631 39,163 -627,158 131,832 55.23%
-
Net Worth 186,299 170,099 140,940 113,642 116,439 187,440 180,282 0.54%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 8,100 - - - - 663,147 17,037 -11.64%
Div Payout % 33.21% - - - - 99.27% 40.19% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 186,299 170,099 140,940 113,642 116,439 187,440 180,282 0.54%
NOSH 162,000 162,000 162,000 142,000 142,000 142,000 141,955 2.22%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.96% 3.56% 1.48% -5.04% -1.71% 1,634.52% 24.31% -
ROE 13.09% 17.43% 3.30% -1.75% -0.57% 356.41% 23.52% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1,164.22 661.28 205.07 27.90 27.12 28.78 122.69 45.45%
EPS 15.06 18.31 2.87 -1.40 -0.46 470.46 29.87 -10.77%
DPS 5.00 0.00 0.00 0.00 0.00 467.00 12.00 -13.56%
NAPS 1.15 1.05 0.87 0.80 0.82 1.32 1.27 -1.63%
Adjusted Per Share Value based on latest NOSH - 142,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1,164.17 661.25 205.06 24.46 23.77 25.23 107.51 48.68%
EPS 15.05 18.31 2.87 -1.23 -0.41 412.36 26.17 -8.80%
DPS 5.00 0.00 0.00 0.00 0.00 409.33 10.52 -11.64%
NAPS 1.1499 1.05 0.87 0.7015 0.7187 1.157 1.1128 0.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.35 2.78 2.29 1.17 1.04 1.24 3.10 -
P/RPS 0.20 0.42 1.12 4.19 3.84 4.31 2.53 -34.46%
P/EPS 15.61 15.19 79.71 -83.39 -224.10 0.26 10.38 7.03%
EY 6.41 6.58 1.25 -1.20 -0.45 379.40 9.63 -6.55%
DY 2.13 0.00 0.00 0.00 0.00 376.61 3.87 -9.46%
P/NAPS 2.04 2.65 2.63 1.46 1.27 0.94 2.44 -2.93%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 06/05/15 07/05/14 08/05/13 25/04/12 20/04/11 -
Price 2.38 2.64 2.35 1.15 1.12 1.37 3.02 -
P/RPS 0.20 0.40 1.15 4.12 4.13 4.76 2.46 -34.15%
P/EPS 15.81 14.42 81.80 -81.97 -241.34 0.29 10.11 7.72%
EY 6.33 6.93 1.22 -1.22 -0.41 343.40 9.89 -7.16%
DY 2.10 0.00 0.00 0.00 0.00 340.88 3.97 -10.06%
P/NAPS 2.07 2.51 2.70 1.44 1.37 1.04 2.38 -2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment