[CIHLDG] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 15.76%
YoY- 537.22%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,435,912 2,660,927 1,886,042 1,071,280 332,206 39,634 38,504 99.55%
PBT 34,265 50,173 48,847 51,663 7,756 -1,582 -684 -
Tax -4,363 -3,203 -11,851 -13,569 -2,826 -415 25 -
NP 29,902 46,970 36,996 38,094 4,930 -1,997 -659 -
-
NP to SH 21,341 32,268 24,390 29,656 4,654 -1,993 -659 -
-
Tax Rate 12.73% 6.38% 24.26% 26.26% 36.44% - - -
Total Cost 2,406,010 2,613,957 1,849,046 1,033,186 327,276 41,631 39,163 98.57%
-
Net Worth 210,599 205,739 186,299 170,099 140,940 113,642 116,439 10.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 16,200 12,960 8,100 - - - - -
Div Payout % 75.91% 40.16% 33.21% - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 210,599 205,739 186,299 170,099 140,940 113,642 116,439 10.37%
NOSH 162,000 162,000 162,000 162,000 162,000 142,000 142,000 2.21%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.23% 1.77% 1.96% 3.56% 1.48% -5.04% -1.71% -
ROE 10.13% 15.68% 13.09% 17.43% 3.30% -1.75% -0.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,503.65 1,642.55 1,164.22 661.28 205.07 27.90 27.12 95.21%
EPS 13.17 19.92 15.06 18.31 2.87 -1.40 -0.46 -
DPS 10.00 8.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.27 1.15 1.05 0.87 0.80 0.82 7.97%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,503.58 1,642.47 1,164.17 661.25 205.06 24.46 23.77 99.54%
EPS 13.17 19.92 15.05 18.31 2.87 -1.23 -0.41 -
DPS 10.00 8.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.2999 1.2699 1.1499 1.05 0.87 0.7015 0.7187 10.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.41 2.00 2.35 2.78 2.29 1.17 1.04 -
P/RPS 0.09 0.12 0.20 0.42 1.12 4.19 3.84 -46.48%
P/EPS 10.70 10.04 15.61 15.19 79.71 -83.39 -224.10 -
EY 9.34 9.96 6.41 6.58 1.25 -1.20 -0.45 -
DY 7.09 4.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.57 2.04 2.65 2.63 1.46 1.27 -2.66%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 30/05/17 25/05/16 06/05/15 07/05/14 08/05/13 -
Price 1.23 2.00 2.38 2.64 2.35 1.15 1.12 -
P/RPS 0.08 0.12 0.20 0.40 1.15 4.12 4.13 -48.16%
P/EPS 9.34 10.04 15.81 14.42 81.80 -81.97 -241.34 -
EY 10.71 9.96 6.33 6.93 1.22 -1.22 -0.41 -
DY 8.13 4.00 2.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.57 2.07 2.51 2.70 1.44 1.37 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment