[FACBIND] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 861.47%
YoY- 385.7%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 47,329 56,485 57,864 49,919 77,198 258,955 222,228 -22.70%
PBT 7,958 10,600 6,950 76,252 5,540 -1,185 10,757 -4.89%
Tax -2,627 -1,806 -1,911 -14,558 -23,850 -16 -1,964 4.96%
NP 5,331 8,794 5,039 61,694 -18,310 -1,201 8,793 -7.99%
-
NP to SH 3,882 6,484 3,278 60,689 -21,242 -3,879 6,016 -7.03%
-
Tax Rate 33.01% 17.04% 27.50% 19.09% 430.51% - 18.26% -
Total Cost 41,998 47,691 52,825 -11,775 95,508 260,156 213,435 -23.71%
-
Net Worth 207,662 204,082 212,069 218,921 156,728 172,502 179,796 2.42%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,095 2,355 2,011 - - 5,037 - -
Div Payout % 53.98% 36.32% 61.38% - - 0.00% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 207,662 204,082 212,069 218,921 156,728 172,502 179,796 2.42%
NOSH 83,734 83,984 84,489 83,877 83,812 83,739 84,017 -0.05%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 11.26% 15.57% 8.71% 123.59% -23.72% -0.46% 3.96% -
ROE 1.87% 3.18% 1.55% 27.72% -13.55% -2.25% 3.35% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 56.52 67.26 68.49 59.51 92.11 309.24 264.50 -22.66%
EPS 4.64 7.72 3.88 72.35 -25.34 -4.63 7.16 -6.96%
DPS 2.50 2.80 2.40 0.00 0.00 6.00 0.00 -
NAPS 2.48 2.43 2.51 2.61 1.87 2.06 2.14 2.48%
Adjusted Per Share Value based on latest NOSH - 83,877
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 55.58 66.33 67.95 58.62 90.65 304.07 260.95 -22.70%
EPS 4.56 7.61 3.85 71.26 -24.94 -4.55 7.06 -7.02%
DPS 2.46 2.77 2.36 0.00 0.00 5.91 0.00 -
NAPS 2.4384 2.3964 2.4902 2.5706 1.8404 2.0256 2.1112 2.42%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.05 0.98 1.36 1.21 0.46 0.45 0.57 -
P/RPS 1.86 1.46 1.99 2.03 0.50 0.15 0.22 42.68%
P/EPS 22.65 12.69 35.05 1.67 -1.81 -9.71 7.96 19.02%
EY 4.42 7.88 2.85 59.80 -55.10 -10.29 12.56 -15.96%
DY 2.38 2.86 1.76 0.00 0.00 13.33 0.00 -
P/NAPS 0.42 0.40 0.54 0.46 0.25 0.22 0.27 7.63%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 18/11/15 26/11/14 27/11/13 21/11/12 23/11/11 24/11/10 -
Price 1.07 1.13 1.22 1.24 0.46 0.50 0.64 -
P/RPS 1.89 1.68 1.78 2.08 0.50 0.16 0.24 41.00%
P/EPS 23.08 14.64 31.45 1.71 -1.81 -10.79 8.94 17.10%
EY 4.33 6.83 3.18 58.35 -55.10 -9.26 11.19 -14.62%
DY 2.34 2.48 1.97 0.00 0.00 12.00 0.00 -
P/NAPS 0.43 0.47 0.49 0.48 0.25 0.24 0.30 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment