[FACBIND] YoY TTM Result on 31-Dec-2013 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 6.55%
YoY- 398.3%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 45,962 53,217 55,808 57,219 60,107 228,304 226,908 -23.34%
PBT 6,951 10,169 5,177 76,921 7,289 2,750 4,797 6.37%
Tax -2,251 -2,235 -1,457 -11,026 -26,319 -2,422 -381 34.41%
NP 4,700 7,934 3,720 65,895 -19,030 328 4,416 1.04%
-
NP to SH 4,039 5,825 1,992 64,663 -21,677 -2,539 1,515 17.73%
-
Tax Rate 32.38% 21.98% 28.14% 14.33% 361.08% 88.07% 7.94% -
Total Cost 41,262 45,283 52,088 -8,676 79,137 227,976 222,492 -24.46%
-
Net Worth 207,190 201,992 201,874 207,897 155,983 171,884 177,728 2.58%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 2,097 2,095 2,355 2,011 - 2,522 2,515 -2.98%
Div Payout % 51.92% 35.97% 118.23% 3.11% - 0.00% 166.01% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 207,190 201,992 201,874 207,897 155,983 171,884 177,728 2.58%
NOSH 83,882 83,814 84,114 83,829 83,862 83,846 83,833 0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 10.23% 14.91% 6.67% 115.16% -31.66% 0.14% 1.95% -
ROE 1.95% 2.88% 0.99% 31.10% -13.90% -1.48% 0.85% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 54.79 63.49 66.35 68.26 71.67 272.29 270.66 -23.35%
EPS 4.82 6.95 2.37 77.14 -25.85 -3.03 1.81 17.71%
DPS 2.50 2.50 2.80 2.40 0.00 3.00 3.00 -2.99%
NAPS 2.47 2.41 2.40 2.48 1.86 2.05 2.12 2.57%
Adjusted Per Share Value based on latest NOSH - 83,829
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 53.97 62.49 65.53 67.19 70.58 268.08 266.44 -23.34%
EPS 4.74 6.84 2.34 75.93 -25.45 -2.98 1.78 17.71%
DPS 2.46 2.46 2.77 2.36 0.00 2.96 2.95 -2.97%
NAPS 2.4329 2.3719 2.3705 2.4412 1.8316 2.0183 2.0869 2.58%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.08 1.04 1.02 1.26 1.14 0.47 0.61 -
P/RPS 1.97 1.64 1.54 1.85 1.59 0.17 0.23 42.99%
P/EPS 22.43 14.96 43.07 1.63 -4.41 -15.52 33.75 -6.57%
EY 4.46 6.68 2.32 61.22 -22.67 -6.44 2.96 7.06%
DY 2.31 2.40 2.75 1.90 0.00 6.38 4.92 -11.82%
P/NAPS 0.44 0.43 0.42 0.51 0.61 0.23 0.29 7.18%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 15/02/17 24/02/16 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 -
Price 1.18 1.02 1.09 1.25 0.98 0.46 0.58 -
P/RPS 2.15 1.61 1.64 1.83 1.37 0.17 0.21 47.30%
P/EPS 24.51 14.68 46.03 1.62 -3.79 -15.19 32.09 -4.38%
EY 4.08 6.81 2.17 61.71 -26.38 -6.58 3.12 4.56%
DY 2.12 2.45 2.57 1.92 0.00 6.52 5.17 -13.79%
P/NAPS 0.48 0.42 0.45 0.50 0.53 0.22 0.27 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment