[FACBIND] QoQ Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 4.29%
YoY- 1299.11%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 12,233 60,872 45,749 33,620 15,241 42,066 28,757 -43.40%
PBT 1,136 69,453 68,097 68,103 63,639 13,775 6,003 -67.00%
Tax -232 -521 20 287 1,158 -20,979 -18,818 -94.64%
NP 904 68,932 68,117 68,390 64,797 -7,204 -12,815 -
-
NP to SH 414 67,148 66,645 67,042 64,284 -7,970 -13,779 -
-
Tax Rate 20.42% 0.75% -0.03% -0.42% -1.82% 152.30% 313.48% -
Total Cost 11,329 -8,060 -22,368 -34,770 -49,556 49,270 41,572 -57.93%
-
Net Worth 212,069 211,378 210,546 208,038 218,921 154,276 148,440 26.82%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 2,013 2,013 2,013 - - - -
Div Payout % - 3.00% 3.02% 3.00% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 212,069 211,378 210,546 208,038 218,921 154,276 148,440 26.82%
NOSH 84,489 83,880 83,882 83,886 83,877 83,846 83,864 0.49%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.39% 113.24% 148.89% 203.42% 425.15% -17.13% -44.56% -
ROE 0.20% 31.77% 31.65% 32.23% 29.36% -5.17% -9.28% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.48 72.57 54.54 40.08 18.17 50.17 34.29 -43.68%
EPS 0.49 80.05 79.45 79.92 76.64 -9.50 -16.43 -
DPS 0.00 2.40 2.40 2.40 0.00 0.00 0.00 -
NAPS 2.51 2.52 2.51 2.48 2.61 1.84 1.77 26.19%
Adjusted Per Share Value based on latest NOSH - 83,829
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.56 72.44 54.44 40.01 18.14 50.06 34.22 -43.40%
EPS 0.49 79.91 79.31 79.78 76.50 -9.48 -16.40 -
DPS 0.00 2.40 2.40 2.40 0.00 0.00 0.00 -
NAPS 2.5237 2.5155 2.5056 2.4758 2.6053 1.836 1.7665 26.82%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.36 1.33 1.26 1.26 1.21 1.15 1.15 -
P/RPS 9.39 1.83 2.31 3.14 6.66 2.29 3.35 98.67%
P/EPS 277.55 1.66 1.59 1.58 1.58 -12.10 -7.00 -
EY 0.36 60.19 63.06 63.43 63.34 -8.27 -14.29 -
DY 0.00 1.80 1.90 1.90 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.50 0.51 0.46 0.63 0.65 -11.61%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 -
Price 1.22 1.39 1.48 1.25 1.24 1.15 1.32 -
P/RPS 8.43 1.92 2.71 3.12 6.82 2.29 3.85 68.54%
P/EPS 248.98 1.74 1.86 1.56 1.62 -12.10 -8.03 -
EY 0.40 57.59 53.68 63.94 61.81 -8.27 -12.45 -
DY 0.00 1.73 1.62 1.92 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.59 0.50 0.48 0.63 0.75 -24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment