[FACBIND] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 34.54%
YoY- -267.59%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 55,808 57,219 60,107 228,304 226,908 227,468 439,466 -29.09%
PBT 5,177 76,921 7,289 2,750 4,797 9,213 -44,317 -
Tax -1,457 -11,026 -26,319 -2,422 -381 -2,141 13,755 -
NP 3,720 65,895 -19,030 328 4,416 7,072 -30,562 -
-
NP to SH 1,992 64,663 -21,677 -2,539 1,515 6,331 -29,847 -
-
Tax Rate 28.14% 14.33% 361.08% 88.07% 7.94% 23.24% - -
Total Cost 52,088 -8,676 79,137 227,976 222,492 220,396 470,028 -30.68%
-
Net Worth 201,874 207,897 155,983 171,884 177,728 175,147 171,944 2.70%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 2,355 2,011 - 2,522 2,515 - 1,258 11.01%
Div Payout % 118.23% 3.11% - 0.00% 166.01% - 0.00% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 201,874 207,897 155,983 171,884 177,728 175,147 171,944 2.70%
NOSH 84,114 83,829 83,862 83,846 83,833 83,802 83,875 0.04%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.67% 115.16% -31.66% 0.14% 1.95% 3.11% -6.95% -
ROE 0.99% 31.10% -13.90% -1.48% 0.85% 3.61% -17.36% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 66.35 68.26 71.67 272.29 270.66 271.43 523.95 -29.12%
EPS 2.37 77.14 -25.85 -3.03 1.81 7.55 -35.58 -
DPS 2.80 2.40 0.00 3.00 3.00 0.00 1.50 10.95%
NAPS 2.40 2.48 1.86 2.05 2.12 2.09 2.05 2.66%
Adjusted Per Share Value based on latest NOSH - 83,846
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 66.41 68.09 71.53 271.69 270.03 270.70 522.99 -29.09%
EPS 2.37 76.95 -25.80 -3.02 1.80 7.53 -35.52 -
DPS 2.80 2.39 0.00 3.00 2.99 0.00 1.50 10.95%
NAPS 2.4024 2.4741 1.8563 2.0455 2.1151 2.0844 2.0462 2.70%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.02 1.26 1.14 0.47 0.61 0.49 0.51 -
P/RPS 1.54 1.85 1.59 0.17 0.23 0.18 0.10 57.69%
P/EPS 43.07 1.63 -4.41 -15.52 33.75 6.49 -1.43 -
EY 2.32 61.22 -22.67 -6.44 2.96 15.42 -69.77 -
DY 2.75 1.90 0.00 6.38 4.92 0.00 2.94 -1.10%
P/NAPS 0.42 0.51 0.61 0.23 0.29 0.23 0.25 9.02%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 10/02/10 24/02/09 -
Price 1.09 1.25 0.98 0.46 0.58 0.60 0.43 -
P/RPS 1.64 1.83 1.37 0.17 0.21 0.22 0.08 65.39%
P/EPS 46.03 1.62 -3.79 -15.19 32.09 7.94 -1.21 -
EY 2.17 61.71 -26.38 -6.58 3.12 12.59 -82.76 -
DY 2.57 1.92 0.00 6.52 5.17 0.00 3.49 -4.96%
P/NAPS 0.45 0.50 0.53 0.22 0.27 0.29 0.21 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment