[FACBIND] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -28.68%
YoY- 43.38%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 39,309 40,346 37,974 47,735 45,962 53,217 55,808 -5.66%
PBT 5,452 3,473 4,518 14,247 6,951 10,169 5,177 0.86%
Tax -2,492 -1,818 -4,586 -5,445 -2,251 -2,235 -1,457 9.34%
NP 2,960 1,655 -68 8,802 4,700 7,934 3,720 -3.73%
-
NP to SH 1,484 868 -643 5,791 4,039 5,825 1,992 -4.78%
-
Tax Rate 45.71% 52.35% 101.51% 38.22% 32.38% 21.98% 28.14% -
Total Cost 36,349 38,691 38,042 38,933 41,262 45,283 52,088 -5.81%
-
Net Worth 227,322 225,644 216,417 213,062 207,190 201,992 201,874 1.99%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 838 - 3,355 2,097 2,095 2,355 -
Div Payout % - 96.64% - 57.94% 51.92% 35.97% 118.23% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 227,322 225,644 216,417 213,062 207,190 201,992 201,874 1.99%
NOSH 85,162 85,162 85,162 85,162 83,882 83,814 84,114 0.20%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.53% 4.10% -0.18% 18.44% 10.23% 14.91% 6.67% -
ROE 0.65% 0.38% -0.30% 2.72% 1.95% 2.88% 0.99% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 46.86 48.10 45.27 56.91 54.79 63.49 66.35 -5.62%
EPS 1.77 1.03 -0.77 6.90 4.82 6.95 2.37 -4.74%
DPS 0.00 1.00 0.00 4.00 2.50 2.50 2.80 -
NAPS 2.71 2.69 2.58 2.54 2.47 2.41 2.40 2.04%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 46.16 47.38 44.59 56.05 53.97 62.49 65.53 -5.66%
EPS 1.74 1.02 -0.76 6.80 4.74 6.84 2.34 -4.81%
DPS 0.00 0.98 0.00 3.94 2.46 2.46 2.77 -
NAPS 2.6693 2.6496 2.5412 2.5018 2.4329 2.3719 2.3705 1.99%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.44 1.36 1.13 1.48 1.08 1.04 1.02 -
P/RPS 3.07 2.83 2.50 2.60 1.97 1.64 1.54 12.17%
P/EPS 81.40 131.43 -147.41 21.44 22.43 14.96 43.07 11.18%
EY 1.23 0.76 -0.68 4.66 4.46 6.68 2.32 -10.02%
DY 0.00 0.74 0.00 2.70 2.31 2.40 2.75 -
P/NAPS 0.53 0.51 0.44 0.58 0.44 0.43 0.42 3.94%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 26/02/20 27/02/19 26/02/18 15/02/17 24/02/16 11/02/15 -
Price 1.38 1.37 1.27 1.62 1.18 1.02 1.09 -
P/RPS 2.94 2.85 2.81 2.85 2.15 1.61 1.64 10.20%
P/EPS 78.00 132.40 -165.68 23.47 24.51 14.68 46.03 9.17%
EY 1.28 0.76 -0.60 4.26 4.08 6.81 2.17 -8.41%
DY 0.00 0.73 0.00 2.47 2.12 2.45 2.57 -
P/NAPS 0.51 0.51 0.49 0.64 0.48 0.42 0.45 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment