[GUH] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4.91%
YoY- 128.34%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 239,092 242,472 295,542 258,014 277,635 345,755 355,010 -6.37%
PBT -4,779 -6,704 15,748 -32,115 -1,341 5,182 1,467 -
Tax -4,208 -3,600 -6,047 -2,138 -3,766 -3,077 -4,442 -0.89%
NP -8,987 -10,304 9,701 -34,253 -5,107 2,105 -2,975 20.21%
-
NP to SH -8,844 -10,286 9,706 -34,248 -5,102 2,112 -2,972 19.91%
-
Tax Rate - - 38.40% - - 59.38% 302.79% -
Total Cost 248,079 252,776 285,841 292,267 282,742 343,650 357,985 -5.92%
-
Net Worth 471,053 478,181 490,273 477,797 505,575 511,131 513,056 -1.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 471,053 478,181 490,273 477,797 505,575 511,131 513,056 -1.41%
NOSH 282,067 281,360 280,271 277,904 277,904 277,904 277,904 0.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.76% -4.25% 3.28% -13.28% -1.84% 0.61% -0.84% -
ROE -1.88% -2.15% 1.98% -7.17% -1.01% 0.41% -0.58% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 84.76 86.20 105.49 92.88 99.94 124.47 129.39 -6.80%
EPS -3.14 -3.66 3.46 -12.33 -1.84 0.76 -1.08 19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.75 1.72 1.82 1.84 1.87 -1.86%
Adjusted Per Share Value based on latest NOSH - 280,271
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 84.76 85.96 104.78 91.47 98.43 122.58 125.86 -6.37%
EPS -3.14 -3.65 3.44 -12.14 -1.81 0.75 -1.05 20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.6953 1.7381 1.6939 1.7924 1.8121 1.8189 -1.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.39 0.435 0.41 0.43 0.35 0.465 0.59 -
P/RPS 0.46 0.50 0.39 0.46 0.35 0.37 0.46 0.00%
P/EPS -12.44 -11.90 11.83 -3.49 -19.06 61.16 -54.47 -21.79%
EY -8.04 -8.41 8.45 -28.67 -5.25 1.64 -1.84 27.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.23 0.25 0.19 0.25 0.32 -5.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 22/08/22 23/08/21 25/08/20 19/08/19 20/08/18 -
Price 0.36 0.40 0.43 0.575 0.405 0.45 0.68 -
P/RPS 0.42 0.46 0.41 0.62 0.41 0.36 0.53 -3.79%
P/EPS -11.48 -10.94 12.41 -4.66 -22.05 59.19 -62.77 -24.63%
EY -8.71 -9.14 8.06 -21.44 -4.53 1.69 -1.59 32.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.25 0.33 0.22 0.24 0.36 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment