[HUMEINDx] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 168.85%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,903,344 4,807,188 5,266,001 5,095,144 -27.97%
PBT 188,064 383,105 279,835 194,761 -1.15%
Tax -78,596 -191,686 -161,355 -123,888 -14.07%
NP 109,468 191,419 118,480 70,873 15.59%
-
NP to SH 109,468 191,419 118,480 70,873 15.59%
-
Tax Rate 41.79% 50.03% 57.66% 63.61% -
Total Cost 1,793,876 4,615,769 5,147,521 5,024,271 -29.05%
-
Net Worth 484,301 371,046 194,031 67,569 92.80%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 29,235 55,443 43,632 43,684 -12.52%
Div Payout % 26.71% 28.96% 36.83% 61.64% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 484,301 371,046 194,031 67,569 92.80%
NOSH 166,426 249,024 245,608 243,229 -11.88%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.75% 3.98% 2.25% 1.39% -
ROE 22.60% 51.59% 61.06% 104.89% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,143.65 1,930.41 2,144.06 2,094.79 -18.26%
EPS 65.78 76.87 48.24 29.14 31.18%
DPS 17.57 22.26 17.96 17.96 -0.72%
NAPS 2.91 1.49 0.79 0.2778 118.80%
Adjusted Per Share Value based on latest NOSH - 243,229
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,073.91 2,712.33 2,971.21 2,874.81 -27.98%
EPS 61.76 108.00 66.85 39.99 15.58%
DPS 16.50 31.28 24.62 24.65 -12.52%
NAPS 2.7325 2.0935 1.0948 0.3812 92.81%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment