[IJM] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 190.97%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,295,195 857,391 615,848 250,757 -1.67%
PBT 191,770 210,409 118,956 94,082 -0.73%
Tax -69,227 -41,411 -42,183 -14,799 -1.57%
NP 122,543 168,998 76,773 79,283 -0.44%
-
NP to SH 122,543 168,998 76,773 79,283 -0.44%
-
Tax Rate 36.10% 19.68% 35.46% 15.73% -
Total Cost 1,172,652 688,393 539,075 171,474 -1.96%
-
Net Worth 1,081,880 1,274,803 1,139,055 1,051,038 -0.02%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 43,271 35,186 27,928 20,676 -0.75%
Div Payout % 35.31% 20.82% 36.38% 26.08% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,081,880 1,274,803 1,139,055 1,051,038 -0.02%
NOSH 360,626 352,155 349,403 344,602 -0.04%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.46% 19.71% 12.47% 31.62% -
ROE 11.33% 13.26% 6.74% 7.54% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 359.15 243.47 176.26 72.77 -1.63%
EPS 33.98 47.99 21.97 23.01 -0.40%
DPS 12.00 10.00 8.00 6.00 -0.71%
NAPS 3.00 3.62 3.26 3.05 0.01%
Adjusted Per Share Value based on latest NOSH - 344,602
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.51 23.51 16.88 6.87 -1.67%
EPS 3.36 4.63 2.10 2.17 -0.44%
DPS 1.19 0.96 0.77 0.57 -0.75%
NAPS 0.2966 0.3495 0.3123 0.2881 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 29/04/03 27/02/02 21/02/01 - -
Price 4.34 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 -100.00%
P/EPS 12.77 0.00 0.00 0.00 -100.00%
EY 7.83 0.00 0.00 0.00 -100.00%
DY 2.76 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment