[IJM] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 90.97%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 173,858 182,017 143,424 157,389 93,368 0 0 -100.00%
PBT 26,922 31,787 28,401 63,095 30,987 0 0 -100.00%
Tax -6,825 -6,444 -9,367 -11,060 -3,739 0 0 -100.00%
NP 20,097 25,343 19,034 52,035 27,248 0 0 -100.00%
-
NP to SH 20,097 25,343 19,034 52,035 27,248 0 0 -100.00%
-
Tax Rate 25.35% 20.27% 32.98% 17.53% 12.07% - - -
Total Cost 153,761 156,674 124,390 105,354 66,120 0 0 -100.00%
-
Net Worth 1,107,956 1,084,136 1,067,845 1,051,038 1,044,563 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 10,457 - 20,676 - - - -
Div Payout % - 41.27% - 39.74% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,107,956 1,084,136 1,067,845 1,051,038 1,044,563 0 0 -100.00%
NOSH 349,513 348,596 346,703 344,602 343,606 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.56% 13.92% 13.27% 33.06% 29.18% 0.00% 0.00% -
ROE 1.81% 2.34% 1.78% 4.95% 2.61% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 49.74 52.21 41.37 45.67 27.17 0.00 0.00 -100.00%
EPS 5.75 7.27 5.49 15.10 7.93 0.00 0.00 -100.00%
DPS 0.00 3.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.17 3.11 3.08 3.05 3.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 344,602
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.97 5.20 4.10 4.50 2.67 0.00 0.00 -100.00%
EPS 0.57 0.72 0.54 1.49 0.78 0.00 0.00 -100.00%
DPS 0.00 0.30 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.3165 0.3097 0.305 0.3002 0.2984 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/11/00 16/08/00 17/05/00 28/02/00 03/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment