[DBHD] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
12-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 8.04%
YoY- 48.01%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 188,491 182,910 288,422 289,057 232,325 186,121 215,677 -2.05%
PBT -29,829 -14,091 29,871 21,632 -6,415 -12,202 4,721 -
Tax -1,414 -1,306 -5,139 -2,108 -3,957 -2,572 -6,921 -21.66%
NP -31,243 -15,397 24,732 19,524 -10,372 -14,774 -2,200 50.37%
-
NP to SH -31,601 -15,047 26,654 18,008 -10,295 -14,930 -3,526 40.09%
-
Tax Rate - - 17.20% 9.74% - - 146.60% -
Total Cost 219,734 198,307 263,690 269,533 242,697 200,895 217,877 0.13%
-
Net Worth 143,782 171,924 179,561 154,728 90,336 100,236 62,141 13.76%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 143,782 171,924 179,561 154,728 90,336 100,236 62,141 13.76%
NOSH 326,778 318,378 318,371 318,371 309,371 309,371 167,047 10.86%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -16.58% -8.42% 8.57% 6.75% -4.46% -7.94% -1.02% -
ROE -21.98% -8.75% 14.84% 11.64% -11.40% -14.89% -5.67% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 57.68 57.45 90.59 90.79 75.10 60.16 129.11 -11.65%
EPS -9.67 -4.73 8.37 5.66 -3.33 -4.83 -2.11 26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.54 0.564 0.486 0.292 0.324 0.372 2.61%
Adjusted Per Share Value based on latest NOSH - 318,371
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 57.68 55.97 88.26 88.46 71.10 56.96 66.00 -2.05%
EPS -9.67 -4.60 8.16 5.51 -3.15 -4.57 -1.08 40.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.5261 0.5495 0.4735 0.2764 0.3067 0.1902 13.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.50 0.39 0.395 0.37 0.575 0.72 0.59 -
P/RPS 0.87 0.68 0.44 0.41 0.77 1.20 0.46 10.29%
P/EPS -5.17 -8.25 4.72 6.54 -17.28 -14.92 -27.95 -22.85%
EY -19.34 -12.12 21.19 15.29 -5.79 -6.70 -3.58 29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.72 0.70 0.76 1.97 2.22 1.59 -4.98%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/05/22 25/05/21 12/11/19 13/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.50 0.37 0.485 0.365 0.545 0.58 0.89 -
P/RPS 0.87 0.64 0.54 0.40 0.73 0.96 0.69 3.62%
P/EPS -5.17 -7.83 5.79 6.45 -16.38 -12.02 -42.16 -27.57%
EY -19.34 -12.77 17.26 15.50 -6.11 -8.32 -2.37 38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.69 0.86 0.75 1.87 1.79 2.39 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment