[KFC] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,338,492 1,115,957 1,041,248 949,024 12.14%
PBT 72,864 92,175 84,630 63,993 4.42%
Tax -30,249 -35,670 -31,310 -14,135 28.86%
NP 42,615 56,505 53,320 49,858 -5.09%
-
NP to SH 42,615 56,505 53,320 47,870 -3.80%
-
Tax Rate 41.51% 38.70% 37.00% 22.09% -
Total Cost 1,295,877 1,059,452 987,928 899,166 12.95%
-
Net Worth 334,983 300,569 296,332 253,243 9.77%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 17,472 15,409 15,384 9,466 22.66%
Div Payout % 41.00% 27.27% 28.85% 19.78% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 334,983 300,569 296,332 253,243 9.77%
NOSH 194,757 193,915 192,423 191,851 0.50%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.18% 5.06% 5.12% 5.25% -
ROE 12.72% 18.80% 17.99% 18.90% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 687.26 575.49 541.12 494.67 11.58%
EPS 21.88 29.14 27.71 24.95 -4.28%
DPS 9.00 8.00 8.00 5.00 21.64%
NAPS 1.72 1.55 1.54 1.32 9.22%
Adjusted Per Share Value based on latest NOSH - 191,851
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 169.00 140.90 131.47 119.82 12.14%
EPS 5.38 7.13 6.73 6.04 -3.78%
DPS 2.21 1.95 1.94 1.20 22.57%
NAPS 0.4229 0.3795 0.3741 0.3197 9.77%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.80 2.24 2.05 2.70 -
P/RPS 0.26 0.39 0.38 0.55 -22.10%
P/EPS 8.23 7.69 7.40 10.82 -8.71%
EY 12.16 13.01 13.52 9.24 9.58%
DY 5.00 3.57 3.90 1.85 39.29%
P/NAPS 1.05 1.45 1.33 2.05 -19.98%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 27/08/02 28/08/01 29/08/00 -
Price 2.22 2.16 2.35 2.55 -
P/RPS 0.32 0.38 0.43 0.52 -14.94%
P/EPS 10.15 7.41 8.48 10.22 -0.22%
EY 9.86 13.49 11.79 9.78 0.27%
DY 4.05 3.70 3.40 1.96 27.36%
P/NAPS 1.29 1.39 1.53 1.93 -12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment